El Sewedy Electric Company (EGX:SWDY)
Egypt · Delayed Price · Currency is EGP 85.54
-1.42 (-1.63%)
At close: Jun 28, 2026
EGX:SWDY Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 296,956 | 281,049 | 231,982 | 152,186 | 92,168 | 60,541 | |
Revenue Growth (YoY) | 20.65% | 21.15% | 52.43% | 65.12% | 52.24% | 30.47% |
Cost of Revenue | 253,039 | 240,287 | 188,083 | 123,109 | 78,644 | 52,106 |
Gross Profit | 43,917 | 40,762 | 43,899 | 29,077 | 13,523 | 8,435 |
Selling, General & Admin | 16,967 | 16,162 | 12,170 | 8,648 | 4,984 | 3,473 |
Other Operating Expenses | -1,203 | -1,569 | 2,311 | 2,245 | 941.08 | 3.27 |
Operating Expenses | 16,970 | 15,555 | 15,792 | 11,396 | 6,135 | 3,537 |
Operating Income | 26,947 | 25,207 | 28,107 | 17,682 | 7,388 | 4,899 |
Interest Expense | -5,523 | -5,858 | -7,763 | -4,943 | -1,740 | -40.06 |
Interest & Investment Income | 1,231 | 1,125 | 708.21 | 455.38 | 177.9 | 151.13 |
Earnings From Equity Investments | 1,518 | 1,569 | 1,132 | 603.62 | 265.84 | 248.54 |
Currency Exchange Gain (Loss) | 497.82 | 1,691 | 2,833 | 1,999 | 1,604 | -729.23 |
Other Non Operating Income (Expenses) | 946.01 | 897.58 | 706.8 | 364.36 | 331.59 | 273.79 |
EBT Excluding Unusual Items | 25,616 | 24,631 | 25,724 | 16,161 | 8,027 | 4,803 |
Impairment of Goodwill | -72.72 | -77.75 | -270.05 | - | - | -2.39 |
Gain (Loss) on Sale of Investments | - | - | 956.55 | - | - | - |
Gain (Loss) on Sale of Assets | 206.5 | 207.44 | 400.51 | 57.39 | 82.25 | 302.75 |
Asset Writedown | - | - | - | - | -60.19 | - |
Other Unusual Items | 17.23 | 17.23 | 148.11 | - | - | - |
Pretax Income | 25,767 | 24,778 | 26,959 | 16,218 | 8,049 | 5,103 |
Income Tax Expense | 6,075 | 5,591 | 8,122 | 5,080 | 2,295 | 1,233 |
Earnings From Continuing Operations | 19,692 | 19,187 | 18,837 | 11,138 | 5,754 | 3,870 |
Minority Interest in Earnings | -1,663 | -1,856 | -1,376 | -1,022 | -336.68 | -274.97 |
Net Income | 18,029 | 17,330 | 17,461 | 10,116 | 5,418 | 3,595 |
Preferred Dividends & Other Adjustments | 2,217 | 2,073 | 2,026 | 1,013 | 505.48 | 359.49 |
Net Income to Common | 15,812 | 15,257 | 15,436 | 9,103 | 4,912 | 3,235 |
Net Income Growth | 2.28% | -0.75% | 72.62% | 86.72% | 50.70% | 18.74% |
Shares Outstanding (Basic) | 2,139 | 2,139 | 2,139 | 2,139 | 2,139 | 2,169 |
Shares Outstanding (Diluted) | 2,139 | 2,139 | 2,139 | 2,141 | 2,141 | 2,169 |
Shares Change (YoY) | - | - | -0.07% | - | -1.32% | - |
EPS (Basic) | 7.39 | 7.13 | 7.22 | 4.26 | 2.30 | 1.49 |
EPS (Diluted) | 7.39 | 7.13 | 7.22 | 4.25 | 2.29 | 1.49 |
EPS Growth | 1.07% | -1.16% | 69.77% | 85.59% | 53.55% | 29.10% |
Free Cash Flow | -8,566 | 2,344 | -4,343 | -9.83 | -7,339 | -4,742 |
Free Cash Flow Per Share | -4.00 | 1.10 | -2.03 | -0.01 | -3.43 | -2.19 |
Dividend Per Share | - | - | 1.000 | 0.500 | 0.400 | - |
Dividend Growth | - | - | 100.00% | 25.00% | - | - |
Gross Margin | 14.79% | 14.50% | 18.92% | 19.11% | 14.67% | 13.93% |
Operating Margin | 9.07% | 8.97% | 12.12% | 11.62% | 8.02% | 8.09% |
Profit Margin | 5.33% | 5.43% | 6.65% | 5.98% | 5.33% | 5.34% |
Free Cash Flow Margin | -2.89% | 0.83% | -1.87% | -0.01% | -7.96% | -7.83% |
EBITDA | 29,879 | 27,943 | 30,128 | 19,809 | 8,759 | 5,930 |
EBITDA Margin | 10.06% | 9.94% | 12.99% | 13.02% | 9.50% | 9.80% |
D&A For EBITDA | 2,933 | 2,735 | 2,021 | 2,127 | 1,371 | 1,032 |
EBIT | 26,947 | 25,207 | 28,107 | 17,682 | 7,388 | 4,899 |
EBIT Margin | 9.07% | 8.97% | 12.12% | 11.62% | 8.02% | 8.09% |
Effective Tax Rate | 23.58% | 22.56% | 30.13% | 31.32% | 28.51% | 24.17% |
Advertising Expenses | - | 712.98 | 406.89 | 207.02 | 134.21 | 124.64 |