EGX:SWDY Ratios and Metrics

Market cap in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	169,480	169,752	162,334	62,041	25,728	21,325
Market Cap Growth	-1.50%	4.57%	161.66%	141.15%	20.65%	0.21%
Enterprise Value	195,166	196,976	189,991	83,777	42,507	28,441
Last Close Price	79.22	78.25	74.93	28.31	11.45	9.38
PE Ratio	11.11	11.13	10.52	6.82	5.24	6.59
Forward PE	14.54	12.18	11.53	7.16	6.07	6.53
PS Ratio	0.60	0.60	0.70	0.41	0.28	0.35
PB Ratio	2.35	2.36	2.73	1.63	0.93	1.04
P/TBV Ratio	2.56	2.57	2.98	1.79	1.03	1.16
P/OCF Ratio	13.28	13.30	58.47	13.09	-	-
PEG Ratio	-	1.46	1.46	1.46	1.46	1.46
EV/Sales Ratio	0.69	0.70	0.82	0.55	0.46	0.47
EV/EBITDA Ratio	6.57	7.05	6.31	4.23	4.85	4.80
EV/EBIT Ratio	7.29	7.81	6.76	4.74	5.75	5.81
Debt / Equity Ratio	0.88	0.88	1.00	1.10	1.30	0.89
Debt / EBITDA Ratio	2.25	2.25	1.97	2.11	4.06	3.07
Net Debt / Equity Ratio	0.29	0.29	0.35	0.41	0.55	0.31
Net Debt / EBITDA Ratio	0.74	0.74	0.69	0.79	1.75	1.08
Net Debt / FCF Ratio	-59.42	-59.42	-3.62	-1588.16	-2.08	-1.35
Asset Turnover	1.00	1.00	1.16	1.15	1.01	0.98
Inventory Turnover	3.62	3.62	3.96	4.38	4.19	5.01
Quick Ratio	0.71	0.71	0.69	0.75	0.76	0.74
Current Ratio	1.18	1.18	1.19	1.20	1.18	1.26
Return on Equity (ROE)	29.18%	29.18%	38.59%	33.88%	23.92%	20.17%
Return on Assets (ROA)	5.62%	5.62%	8.76%	8.33%	5.06%	4.96%
Return on Invested Capital (ROIC)	21.39%	22.60%	29.33%	25.13%	15.14%	16.80%
Return on Capital Employed (ROCE)	28.10%	28.10%	38.40%	36.60%	20.70%	19.00%
Earnings Yield	9.00%	10.21%	10.76%	16.30%	21.06%	16.86%
FCF Yield	-0.20%	-0.20%	-3.52%	-0.02%	-28.52%	-22.24%
Dividend Yield	1.26%	-	1.33%	1.77%	3.50%	-
Payout Ratio	17.95%	17.95%	6.69%	15.66%	12.00%	38.65%
Buyback Yield / Dilution	-	-	0.07%	-	1.32%	-
Total Shareholder Return	1.26%	-	1.40%	1.77%	4.81%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.