Universal For Paper and Packaging Materials (EGX:UNIP)
Egypt
· Delayed Price · Currency is EGP 0.7790
-0.0130 (-1.64%)
At close: Mar 27, 2025
EGX:UNIP Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,417 | 846.13 | 726.42 | 599.22 | 364.49 | Upgrade
|
| Revenue Growth (YoY) | 67.45% | 16.48% | 21.23% | 64.40% | -17.38% | Upgrade
|
| Cost of Revenue | 1,154 | 698.75 | 641.85 | 534.46 | 326.9 | Upgrade
|
| Gross Profit | 263.09 | 147.37 | 84.58 | 64.77 | 37.59 | Upgrade
|
| Selling, General & Admin | 84.92 | 55.59 | 17.48 | 15.77 | 11.09 | Upgrade
|
| Other Operating Expenses | 2.2 | 0.3 | 9.9 | - | - | Upgrade
|
| Operating Expenses | 89 | 56.79 | 27.98 | 17.4 | 11.26 | Upgrade
|
| Operating Income | 174.09 | 90.58 | 56.6 | 47.36 | 26.33 | Upgrade
|
| Interest Expense | -138.18 | -51.33 | -21.14 | -15.1 | -11.73 | Upgrade
|
| Interest & Investment Income | 8.94 | 1.3 | 0.56 | 0.73 | 0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.15 | 0.3 | -0.04 | 0.02 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 53 | 40.86 | 35.98 | 33.01 | 15.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 71.45 | 1.31 | 0.01 | 0.12 | 0.03 | Upgrade
|
| Pretax Income | 124.45 | 42.17 | 35.99 | 33.13 | 15.36 | Upgrade
|
| Income Tax Expense | 30.5 | 9.06 | 11.07 | 9 | 4.5 | Upgrade
|
| Earnings From Continuing Operations | 93.95 | 33.11 | 24.92 | 24.14 | 10.86 | Upgrade
|
| Minority Interest in Earnings | -0 | - | - | - | - | Upgrade
|
| Net Income | 93.95 | 33.11 | 24.92 | 24.14 | 10.86 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4.15 | 4.01 | 1.61 | Upgrade
|
| Net Income to Common | 93.95 | 33.11 | 20.77 | 20.13 | 9.25 | Upgrade
|
| Net Income Growth | 183.78% | 32.86% | 3.25% | 122.25% | -57.20% | Upgrade
|
| Shares Outstanding (Basic) | 764 | 764 | 769 | 766 | 755 | Upgrade
|
| Shares Outstanding (Diluted) | 764 | 764 | 769 | 766 | 755 | Upgrade
|
| Shares Change (YoY) | - | -0.69% | 0.35% | 1.47% | -1.91% | Upgrade
|
| EPS (Basic) | 0.12 | 0.04 | 0.03 | 0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.04 | 0.03 | 0.03 | 0.01 | Upgrade
|
| EPS Growth | 183.78% | 60.54% | 2.83% | 114.53% | -55.42% | Upgrade
|
| Free Cash Flow | -63.89 | -56.15 | 47.53 | -100.31 | -27.13 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.07 | 0.06 | -0.13 | -0.04 | Upgrade
|
| Gross Margin | 18.57% | 17.42% | 11.64% | 10.81% | 10.31% | Upgrade
|
| Operating Margin | 12.29% | 10.71% | 7.79% | 7.90% | 7.22% | Upgrade
|
| Profit Margin | 6.63% | 3.91% | 2.86% | 3.36% | 2.54% | Upgrade
|
| Free Cash Flow Margin | -4.51% | -6.64% | 6.54% | -16.74% | -7.44% | Upgrade
|
| EBITDA | 188.3 | 100.41 | 65.75 | 55.87 | 32.89 | Upgrade
|
| EBITDA Margin | 13.29% | 11.87% | 9.05% | 9.32% | 9.02% | Upgrade
|
| D&A For EBITDA | 14.2 | 9.83 | 9.15 | 8.5 | 6.56 | Upgrade
|
| EBIT | 174.09 | 90.58 | 56.6 | 47.36 | 26.33 | Upgrade
|
| EBIT Margin | 12.29% | 10.71% | 7.79% | 7.90% | 7.22% | Upgrade
|
| Effective Tax Rate | 24.51% | 21.49% | 30.76% | 27.15% | 29.28% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.