Universal For Paper and Packaging Materials (EGX:UNIP)
0.8910
-0.0070 (-0.78%)
At close: Aug 4, 2025
EGX:UNIP Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
1,494 | 1,417 | 846.13 | 726.42 | 599.22 | 364.49 | Upgrade | |
Revenue Growth (YoY) | 55.05% | 67.45% | 16.48% | 21.23% | 64.40% | -17.38% | Upgrade |
Cost of Revenue | 1,223 | 1,154 | 698.75 | 641.85 | 534.46 | 326.9 | Upgrade |
Gross Profit | 270.5 | 263.09 | 147.37 | 84.58 | 64.77 | 37.59 | Upgrade |
Selling, General & Admin | 88.16 | 84.92 | 55.59 | 17.48 | 15.77 | 11.09 | Upgrade |
Other Operating Expenses | 2.5 | 2.2 | 0.3 | 9.9 | - | - | Upgrade |
Operating Expenses | 92.68 | 89 | 56.79 | 27.98 | 17.4 | 11.26 | Upgrade |
Operating Income | 177.81 | 174.09 | 90.58 | 56.6 | 47.36 | 26.33 | Upgrade |
Interest Expense | -156.28 | -138.18 | -51.33 | -21.14 | -15.1 | -11.73 | Upgrade |
Interest & Investment Income | 10.06 | 8.94 | 1.3 | 0.56 | 0.73 | 0.73 | Upgrade |
Currency Exchange Gain (Loss) | 0.57 | 1.15 | 0.3 | -0.04 | 0.02 | 0 | Upgrade |
Other Non Operating Income (Expenses) | 8.3 | 7 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 40.46 | 53 | 40.86 | 35.98 | 33.01 | 15.33 | Upgrade |
Gain (Loss) on Sale of Assets | 71.45 | 71.45 | 1.31 | 0.01 | 0.12 | 0.03 | Upgrade |
Pretax Income | 111.91 | 124.45 | 42.17 | 35.99 | 33.13 | 15.36 | Upgrade |
Income Tax Expense | 27.83 | 30.5 | 9.06 | 11.07 | 9 | 4.5 | Upgrade |
Earnings From Continuing Operations | 84.08 | 93.95 | 33.11 | 24.92 | 24.14 | 10.86 | Upgrade |
Minority Interest in Earnings | -0 | -0 | - | - | - | - | Upgrade |
Net Income | 84.08 | 93.95 | 33.11 | 24.92 | 24.14 | 10.86 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 4.15 | 4.01 | 1.61 | Upgrade |
Net Income to Common | 84.08 | 93.95 | 33.11 | 20.77 | 20.13 | 9.25 | Upgrade |
Net Income Growth | 84.33% | 183.78% | 32.86% | 3.25% | 122.25% | -57.20% | Upgrade |
Shares Outstanding (Basic) | 764 | 764 | 764 | 769 | 766 | 755 | Upgrade |
Shares Outstanding (Diluted) | 764 | 764 | 764 | 769 | 766 | 755 | Upgrade |
Shares Change (YoY) | - | - | -0.69% | 0.35% | 1.47% | -1.91% | Upgrade |
EPS (Basic) | 0.11 | 0.12 | 0.04 | 0.03 | 0.03 | 0.01 | Upgrade |
EPS (Diluted) | 0.11 | 0.12 | 0.04 | 0.03 | 0.03 | 0.01 | Upgrade |
EPS Growth | 84.33% | 183.78% | 60.54% | 2.83% | 114.53% | -55.42% | Upgrade |
Free Cash Flow | 43.04 | -63.89 | -56.15 | 47.53 | -100.31 | -27.13 | Upgrade |
Free Cash Flow Per Share | 0.06 | -0.08 | -0.07 | 0.06 | -0.13 | -0.04 | Upgrade |
Gross Margin | 18.11% | 18.57% | 17.42% | 11.64% | 10.81% | 10.31% | Upgrade |
Operating Margin | 11.90% | 12.29% | 10.71% | 7.79% | 7.90% | 7.22% | Upgrade |
Profit Margin | 5.63% | 6.63% | 3.91% | 2.86% | 3.36% | 2.54% | Upgrade |
Free Cash Flow Margin | 2.88% | -4.51% | -6.64% | 6.54% | -16.74% | -7.44% | Upgrade |
EBITDA | 193.67 | 188.3 | 100.41 | 65.75 | 55.87 | 32.89 | Upgrade |
EBITDA Margin | 12.96% | 13.29% | 11.87% | 9.05% | 9.32% | 9.02% | Upgrade |
D&A For EBITDA | 15.86 | 14.2 | 9.83 | 9.15 | 8.5 | 6.56 | Upgrade |
EBIT | 177.81 | 174.09 | 90.58 | 56.6 | 47.36 | 26.33 | Upgrade |
EBIT Margin | 11.90% | 12.29% | 10.71% | 7.79% | 7.90% | 7.22% | Upgrade |
Effective Tax Rate | 24.87% | 24.51% | 21.49% | 30.76% | 27.15% | 29.28% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.