Universal For Paper and Packaging Materials (EGX:UNIP)
Egypt · Delayed Price · Currency is EGP 0.3170
-0.0070 (-2.16%)
At close: Jun 24, 2026
EGX:UNIP Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,363 | 1,374 | 1,417 | 846.13 | 726.42 | 599.22 | |
Revenue Growth (YoY) | -3.80% | -3.00% | 67.45% | 16.48% | 21.23% | 64.40% |
Cost of Revenue | 1,155 | 1,152 | 1,155 | 698.75 | 641.85 | 534.46 |
Gross Profit | 208.22 | 222.75 | 261.78 | 147.37 | 84.58 | 64.77 |
Selling, General & Admin | 94.48 | 90.53 | 83.61 | 55.59 | 17.48 | 15.77 |
Other Operating Expenses | 1.96 | 1.96 | 2.2 | 0.3 | 9.9 | - |
Operating Expenses | 98.41 | 94.27 | 87.68 | 56.79 | 27.98 | 17.4 |
Operating Income | 109.81 | 128.48 | 174.09 | 90.58 | 56.6 | 47.36 |
Interest Expense | -131.75 | -141.81 | -138.18 | -51.33 | -21.14 | -15.1 |
Interest & Investment Income | 3.31 | 3.82 | 8.94 | 1.3 | 0.56 | 0.73 |
Currency Exchange Gain (Loss) | 0.51 | -0.21 | 1.15 | 0.3 | -0.04 | 0.02 |
Other Non Operating Income (Expenses) | 4.22 | 5.52 | 7 | - | - | - |
EBT Excluding Unusual Items | -13.9 | -4.2 | 53 | 40.86 | 35.98 | 33.01 |
Gain (Loss) on Sale of Assets | 23.38 | 23.38 | 71.45 | 1.31 | 0.01 | 0.12 |
Pretax Income | 9.48 | 19.18 | 124.45 | 42.17 | 35.99 | 33.13 |
Income Tax Expense | 4.2 | 6.13 | 30.5 | 9.06 | 11.07 | 9 |
Earnings From Continuing Operations | 5.28 | 13.05 | 93.95 | 33.11 | 24.92 | 24.14 |
Minority Interest in Earnings | - | - | -0 | - | - | - |
Net Income | 5.28 | 13.05 | 93.95 | 33.11 | 24.92 | 24.14 |
Preferred Dividends & Other Adjustments | - | - | - | - | 4.15 | 4.01 |
Net Income to Common | 5.28 | 13.05 | 93.95 | 33.11 | 20.77 | 20.13 |
Net Income Growth | -94.38% | -86.11% | 183.78% | 32.86% | 3.25% | 122.25% |
Shares Outstanding (Basic) | 1,825 | 1,274 | 2,291 | 2,291 | 2,307 | 2,299 |
Shares Outstanding (Diluted) | 1,825 | 1,274 | 2,291 | 2,291 | 2,307 | 2,299 |
Shares Change (YoY) | -20.38% | -44.38% | - | -0.69% | 0.35% | 1.47% |
EPS (Basic) | 0.00 | 0.01 | 0.04 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.00 | 0.01 | 0.04 | 0.01 | 0.01 | 0.01 |
EPS Growth | -92.94% | -75.03% | 183.78% | 60.53% | 2.83% | 114.51% |
Free Cash Flow | -48.87 | 159.86 | -63.66 | -56.15 | 47.53 | -100.31 |
Free Cash Flow Per Share | -0.03 | 0.13 | -0.03 | -0.03 | 0.02 | -0.04 |
Gross Margin | 15.28% | 16.21% | 18.48% | 17.42% | 11.64% | 10.81% |
Operating Margin | 8.06% | 9.35% | 12.29% | 10.71% | 7.79% | 7.90% |
Profit Margin | 0.39% | 0.95% | 6.63% | 3.91% | 2.86% | 3.36% |
Free Cash Flow Margin | -3.58% | 11.63% | -4.49% | -6.64% | 6.54% | -16.74% |
EBITDA | 125.64 | 145.37 | 188.3 | 100.41 | 65.75 | 55.87 |
EBITDA Margin | 9.22% | 10.58% | 13.29% | 11.87% | 9.05% | 9.32% |
D&A For EBITDA | 15.83 | 16.89 | 14.2 | 9.83 | 9.15 | 8.5 |
EBIT | 109.81 | 128.48 | 174.09 | 90.58 | 56.6 | 47.36 |
EBIT Margin | 8.06% | 9.35% | 12.29% | 10.71% | 7.79% | 7.90% |
Effective Tax Rate | 44.32% | 31.97% | 24.51% | 21.49% | 30.76% | 27.15% |