United Co. for Housing & Development - S.A.E. (EGX:UNIT)
Egypt
· Delayed Price · Currency is EGP 7.87
-0.07 (-0.88%)
At close: Apr 23, 2025
EGX:UNIT Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 379.35 | 401.86 | 264.23 | 133.29 | 185.96 | Upgrade
|
| Revenue Growth (YoY) | -5.60% | 52.09% | 98.24% | -28.32% | 25.84% | Upgrade
|
| Cost of Revenue | 103.96 | 117.29 | 100.54 | 32.4 | 59.42 | Upgrade
|
| Gross Profit | 275.39 | 284.57 | 163.69 | 100.89 | 126.54 | Upgrade
|
| Selling, General & Admin | 52.09 | 58.25 | 47.12 | 29.95 | 27.08 | Upgrade
|
| Other Operating Expenses | -6.37 | -2.39 | -1.9 | -1.54 | -1.58 | Upgrade
|
| Operating Expenses | 46.99 | 52.9 | 46.64 | 30.86 | 25.97 | Upgrade
|
| Operating Income | 228.4 | 231.67 | 117.05 | 70.03 | 100.57 | Upgrade
|
| Interest Expense | -131.12 | -93.7 | -7.24 | -1.07 | -0.09 | Upgrade
|
| Interest & Investment Income | 69.12 | 13.61 | 7.24 | 5.86 | 12.98 | Upgrade
|
| Earnings From Equity Investments | 1.56 | -5.11 | 25.44 | 27.55 | 13.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.84 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | -20 | -0.15 | - | Upgrade
|
| EBT Excluding Unusual Items | 167.11 | 146.48 | 122.49 | 102.21 | 126.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.75 | -3.36 | 2.7 | -1.46 | 6.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | - | 0.25 | 0.19 | - | Upgrade
|
| Pretax Income | 168.9 | 143.11 | 125.44 | 100.94 | 132.81 | Upgrade
|
| Income Tax Expense | 38.63 | 32.08 | 27.23 | 20.01 | 27 | Upgrade
|
| Earnings From Continuing Operations | 130.28 | 111.04 | 98.2 | 80.93 | 105.82 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | 0 | 0 | Upgrade
|
| Net Income | 130.28 | 111.04 | 98.2 | 80.93 | 105.82 | Upgrade
|
| Net Income to Common | 130.28 | 111.04 | 98.2 | 80.93 | 105.82 | Upgrade
|
| Net Income Growth | 17.33% | 13.07% | 21.34% | -23.52% | -22.47% | Upgrade
|
| Shares Outstanding (Basic) | 236 | 256 | 277 | 273 | 278 | Upgrade
|
| Shares Outstanding (Diluted) | 236 | 256 | 277 | 273 | 278 | Upgrade
|
| Shares Change (YoY) | -7.75% | -7.71% | 1.60% | -1.86% | -1.78% | Upgrade
|
| EPS (Basic) | 0.55 | 0.43 | 0.35 | 0.30 | 0.38 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.43 | 0.35 | 0.30 | 0.38 | Upgrade
|
| EPS Growth | 27.18% | 22.52% | 19.43% | -22.07% | -7.78% | Upgrade
|
| Free Cash Flow | 573.86 | 156.68 | -462.38 | 30.15 | -54.55 | Upgrade
|
| Free Cash Flow Per Share | 2.43 | 0.61 | -1.67 | 0.11 | -0.20 | Upgrade
|
| Gross Margin | 72.59% | 70.81% | 61.95% | 75.69% | 68.05% | Upgrade
|
| Operating Margin | 60.21% | 57.65% | 44.30% | 52.54% | 54.08% | Upgrade
|
| Profit Margin | 34.34% | 27.63% | 37.17% | 60.72% | 56.90% | Upgrade
|
| Free Cash Flow Margin | 151.27% | 38.99% | -174.99% | 22.62% | -29.34% | Upgrade
|
| EBITDA | 230.5 | 232.63 | 117.72 | 70.84 | 101.33 | Upgrade
|
| EBITDA Margin | 60.76% | 57.89% | 44.55% | 53.15% | 54.49% | Upgrade
|
| D&A For EBITDA | 2.1 | 0.96 | 0.66 | 0.82 | 0.76 | Upgrade
|
| EBIT | 228.4 | 231.67 | 117.05 | 70.03 | 100.57 | Upgrade
|
| EBIT Margin | 60.21% | 57.65% | 44.30% | 52.54% | 54.08% | Upgrade
|
| Effective Tax Rate | 22.87% | 22.41% | 21.71% | 19.82% | 20.33% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.