United Co. for Housing & Development - S.A.E. (EGX:UNIT)
Egypt · Delayed Price · Currency is EGP 19.39
-0.39 (-1.97%)
At close: Jul 15, 2026
EGX:UNIT Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 381.79 | 366.37 | 379.35 | 401.86 | 264.23 | 133.29 | |
Revenue Growth (YoY) | 27.05% | -3.42% | -5.60% | 52.09% | 98.24% | -28.32% |
Cost of Revenue | 85.85 | 80.49 | 103.96 | 117.29 | 100.54 | 32.4 |
Gross Profit | 295.93 | 285.87 | 275.39 | 284.57 | 163.69 | 100.89 |
Selling, General & Admin | 56.54 | 52.62 | 52.09 | 58.25 | 47.12 | 29.95 |
Other Operating Expenses | 2.83 | 1.28 | -6.37 | -2.39 | -1.9 | -1.54 |
Operating Expenses | 73.12 | 65.69 | 46.99 | 52.9 | 46.64 | 30.86 |
Operating Income | 222.81 | 220.18 | 228.4 | 231.67 | 117.05 | 70.03 |
Interest Expense | -117.62 | -123.22 | -131.12 | -93.7 | -7.24 | -1.07 |
Interest & Investment Income | 89.14 | 110.34 | 69.12 | 13.61 | 7.24 | 5.86 |
Earnings From Equity Investments | 40.81 | 36.41 | 1.56 | -5.11 | 25.44 | 27.55 |
Currency Exchange Gain (Loss) | - | - | -0.84 | - | - | - |
Other Non Operating Income (Expenses) | 71.95 | 37.1 | - | 0 | -20 | -0.15 |
EBT Excluding Unusual Items | 307.09 | 280.82 | 167.11 | 146.48 | 122.49 | 102.21 |
Gain (Loss) on Sale of Investments | 6.98 | 0.28 | 1.75 | -3.36 | 2.7 | -1.46 |
Gain (Loss) on Sale of Assets | - | - | 0.04 | - | 0.25 | 0.19 |
Pretax Income | 314.07 | 281.1 | 168.9 | 143.11 | 125.44 | 100.94 |
Income Tax Expense | 66.69 | 60.81 | 38.63 | 32.08 | 27.23 | 20.01 |
Earnings From Continuing Operations | 247.38 | 220.29 | 130.28 | 111.04 | 98.2 | 80.93 |
Minority Interest in Earnings | 0 | 0 | -0 | -0 | -0 | 0 |
Net Income | 247.38 | 220.29 | 130.28 | 111.04 | 98.2 | 80.93 |
Net Income to Common | 247.38 | 220.29 | 130.28 | 111.04 | 98.2 | 80.93 |
Net Income Growth | 59.24% | 69.09% | 17.33% | 13.07% | 21.34% | -23.52% |
Shares Outstanding (Basic) | 231 | 232 | 236 | 256 | 277 | 273 |
Shares Outstanding (Diluted) | 231 | 232 | 236 | 256 | 277 | 273 |
Shares Change (YoY) | -1.23% | -1.82% | -7.75% | -7.71% | 1.60% | -1.86% |
EPS (Basic) | 1.07 | 0.95 | 0.55 | 0.43 | 0.35 | 0.30 |
EPS (Diluted) | 1.07 | 0.95 | 0.55 | 0.43 | 0.35 | 0.30 |
EPS Growth | 61.23% | 72.23% | 27.18% | 22.52% | 19.43% | -22.07% |
Free Cash Flow | 602.17 | 531.23 | 573.86 | 156.68 | -462.38 | 30.15 |
Free Cash Flow Per Share | 2.60 | 2.29 | 2.43 | 0.61 | -1.67 | 0.11 |
Dividend Per Share | 0.125 | 0.125 | - | - | - | - |
Gross Margin | 77.51% | 78.03% | 72.59% | 70.81% | 61.95% | 75.69% |
Operating Margin | 58.36% | 60.10% | 60.21% | 57.65% | 44.30% | 52.54% |
Profit Margin | 64.79% | 60.13% | 34.34% | 27.63% | 37.17% | 60.72% |
Free Cash Flow Margin | 157.72% | 145.00% | 151.27% | 38.99% | -174.99% | 22.62% |
EBITDA | 224.83 | 222.29 | 230.5 | 232.63 | 117.72 | 70.84 |
EBITDA Margin | 58.89% | 60.67% | 60.76% | 57.89% | 44.55% | 53.15% |
D&A For EBITDA | 2.01 | 2.11 | 2.1 | 0.96 | 0.66 | 0.82 |
EBIT | 222.81 | 220.18 | 228.4 | 231.67 | 117.05 | 70.03 |
EBIT Margin | 58.36% | 60.10% | 60.21% | 57.65% | 44.30% | 52.54% |
Effective Tax Rate | 21.23% | 21.63% | 22.87% | 22.41% | 21.71% | 19.82% |