Valmore Holding S.A.E. (EGX:VLMR)
Egypt flag Egypt · Delayed Price · Currency is EGP · Price in USD
0.6960
+0.0010 (0.14%)
At close: Aug 31, 2026

Valmore Holding S.A.E. Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
729.36684.93551.74747.71,053767.51
Revenue Growth
17.97%24.14%-26.21%-29.01%37.23%37.57%
Gross Profit
252.46231.29191.64304.15479.13295.32
Operating Income
207.71186.85118.92242.02407.49198.14
Net Income
111.89133.28127.1151.78207.74140.78
Earnings Per Share
0.100.110.110.130.180.12
EPS Growth
-13.98%5.30%-16.03%-26.90%47.58%45.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Chemicals & Fertilizers Sector
450.49384.41329.74404.47692.95451.77
Energy Sector
242.51242.79197.24264.08290.47245.54
Non-Banking Sector
1716.3913.8559.4361.3866.22
Other Operations
3.2435.787.7316.626.23.81
Wood Processing Sector
16.125.563.183.12.270.17
Total
729.36684.93551.74747.71,053767.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
649.44704.32531.51684.49721.84661.45
Total Debt
670.28712.37589.55640.36647.85713.45
Net Cash (Debt)
-20.84-8.05-58.0444.1373.99-52
Net Cash Growth
----40.35%--
Net Cash Per Share
-0.02-0.01-0.050.040.06-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
107.8383.6132.63327.74254.99171.27
Capital Expenditures
-93.78-45.02-71.75-132.25-102.26-104.96
Free Cash Flow
14.0538.59-39.12195.49152.7366.31
Free Cash Flow Growth
-77.39%--28.00%130.34%-47.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.61%33.77%34.73%40.68%45.49%38.48%
Operating Margin
28.48%27.28%21.55%32.37%38.69%25.81%
Pretax Margin
26.39%28.71%32.79%38.44%43.14%32.16%
Profit Margin
15.34%19.46%23.04%20.30%19.72%18.34%
FCF Margin
1.93%5.63%-7.09%26.15%14.50%8.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.2800.0450.0330.0570.1050.067
Dividend Per Share Growth
35.05%35.13%-41.68%-45.46%57.21%-
Dividend Yield
6.44%6.86%4.88%9.17%11.88%7.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.526.187.085.836.6310.56
Forward PE
5.355.285.324.525.967.18
P/FCF Ratio
60.2321.35-4.529.0222.42
PS Ratio
1.161.201.631.181.311.94