Valmore Holding S.A.E. (EGX:VLMR)
Egypt flag Egypt · Delayed Price · Currency is EGP · Price in USD
0.6740
-0.0020 (-0.30%)
At close: Aug 5, 2026

Valmore Holding S.A.E. Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
683.93684.93551.74747.71,053767.51
Revenue Growth
23.95%24.14%-26.21%-29.01%37.23%37.57%
Gross Profit
234.05231.29191.64304.15479.13295.32
Operating Income
196.86186.85118.92242.02407.49198.14
Net Income
133.33133.28127.1151.78207.74140.78
Earnings Per Share
0.110.110.110.130.180.12
EPS Growth
33.03%5.30%-16.03%-26.90%47.58%45.11%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Energy Sector
248.64242.79197.24264.08290.47245.54
Chemicals & Fertilizers Sector
380.14384.41329.74404.47692.95451.77
Non-Banking Sector
16.8716.3913.8559.4361.3866.22
Wood Processing Sector
10.35.563.183.12.270.17
Other Operations
27.9835.787.7316.626.23.81
Total
683.93684.93551.74747.71,053767.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
597.09704.32531.51684.49721.84661.45
Total Debt
580.68712.37589.55640.36647.85713.45
Net Cash (Debt)
16.41-8.05-58.0444.1373.99-52
Net Cash Growth
124.24%---40.35%--
Net Cash Per Share
0.01-0.01-0.050.040.06-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
76.8883.6132.63327.74254.99171.27
Capital Expenditures
-59.41-45.02-71.75-132.25-102.26-104.96
Free Cash Flow
17.4738.59-39.12195.49152.7366.31
Free Cash Flow Growth
---28.00%130.34%-47.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.22%33.77%34.73%40.68%45.49%38.48%
Operating Margin
28.78%27.28%21.55%32.37%38.69%25.81%
Pretax Margin
29.80%28.71%32.79%38.44%43.14%32.16%
Profit Margin
19.50%19.46%23.04%20.30%19.72%18.34%
FCF Margin
2.55%5.63%-7.09%26.15%14.50%8.64%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.2580.0450.0330.0570.1050.067
Dividend Per Share Growth
35.05%35.13%-41.68%-45.46%57.21%-
Dividend Yield
6.66%6.86%4.88%9.17%11.88%7.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.256.187.085.836.6310.56
Forward PE
4.835.285.324.525.967.18
P/FCF Ratio
41.7721.35-4.529.0222.42
PS Ratio
1.071.201.631.181.311.94