Grupo Média Capital, SGPS, S.A. (ELI:MCP)
Portugal · Delayed Price · Currency is EUR 1.900
0.00 (0.00%)
Jul 6, 2026, 7:07 AM WET
Grupo Média Capital, SGPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 172.36 | 176.94 | 150.85 | 149.46 | 140.37 | |
Revenue Growth | -2.59% | 17.29% | 0.94% | 6.47% | 14.78% |
Cost of Revenue | 23.52 | 21.49 | 20.86 | 24.68 | 29.18 |
Gross Profit | 148.84 | 155.45 | 130 | 124.78 | 111.19 |
Selling, General & Admin | 133.78 | 132.27 | 120.08 | 120.97 | 111.95 |
Depreciation & Amortization Expenses | 7.52 | 7.34 | 7.35 | 7.54 | 8.24 |
Other Operating Expenses | 0.88 | 0.52 | 0.7 | 5.95 | -1.05 |
Total Operating Expenses | 142.18 | 140.12 | 128.13 | 134.45 | 119.14 |
Operating Income | 6.66 | 15.33 | 1.87 | -9.68 | -7.95 |
Interest Income | 0 | 0.02 | 0.04 | - | 0.31 |
Interest Expense | -2.45 | -3.01 | -2.51 | -3.13 | -3.01 |
Other Non-Operating Income (Expense) | - | - | - | -0.82 | - |
Total Non-Operating Income (Expense) | -2.45 | -2.99 | -2.48 | -3.95 | -2.7 |
Pretax Income | 4.21 | 12.34 | -0.61 | -13.63 | -10.65 |
Provision for Income Taxes | 0.52 | 3.08 | -0.93 | -1.49 | -1.19 |
Net Income | 3.7 | 9.26 | 0.32 | -12.14 | -9.46 |
Minority Interest in Earnings | -0.01 | - | - | - | - |
Earnings From Discontinued Operations | - | - | - | 48.82 | 5.38 |
Net Income to Common | 3.71 | 9.26 | 0.32 | 36.69 | -4.08 |
Net Income Growth | -59.98% | 2800.03% | -99.13% | - | - |
Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 85 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.11 | 0.00 | 0.43 | -0.05 |
EPS (Diluted) | 0.04 | 0.11 | 0.00 | 0.43 | -0.05 |
EPS Growth | -60.04% | 2784.21% | -99.13% | - | - |
Free Cash Flow | 13.21 | 8.13 | 5.05 | 4.26 | 6.09 |
Free Cash Flow Growth | 62.39% | 60.97% | 18.62% | -30.04% | -57.58% |
Free Cash Flow Per Share | 0.16 | 0.10 | 0.06 | 0.05 | 0.07 |
Dividends Per Share | 0.042 | 0.042 | 0.083 | 0.042 | 0.118 |
Dividend Growth | 0% | -49.40% | 97.62% | -64.41% | - |
Gross Margin | 86.36% | 87.86% | 86.17% | 83.49% | 79.21% |
Operating Margin | 3.86% | 8.66% | 1.24% | -6.48% | -5.66% |
Profit Margin | 2.15% | 5.23% | 0.21% | -8.12% | -6.74% |
FCF Margin | 7.66% | 4.60% | 3.35% | 2.85% | 4.34% |
EBITDA | 6.66 | 15.33 | 1.87 | -9.68 | -7.95 |
EBIT | 6.66 | 15.33 | 1.87 | -9.68 | -7.95 |
EBIT Margin | 3.86% | 8.66% | 1.24% | -6.48% | -5.66% |
Effective Tax Rate | 12.23% | 24.95% | 152.23% | 10.97% | 11.21% |