Raize - Instituição de Pagamentos, S.A. (ELI: MLRZE)

ELI: MLRZE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2023	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	0.69	0.69	0.52	1.06	0.57	0.57
Other Revenue	0.01	0.01	0.03	0.04	0	0
Revenue	0.7	0.7	0.55	1.1	0.57	0.57
Revenue Growth (YoY)	21.57%	27.26%	-49.98%	94.02%	-1.57%	20.55%
Cost of Revenue	0.41	0.41	0.35	0.53	0.31	0.25
Gross Profit	0.28	0.28	0.2	0.56	0.25	0.32
Selling, General & Admin	0.14	0.14	0.11	0.41	0.26	0.25
Other Operating Expenses	-0	-0	-0	-0	0.02	-
Operating Expenses	0.2	0.2	0.17	0.48	0.33	0.32
Operating Income	0.08	0.08	0.03	0.08	-0.08	0
Interest Expense	-0.02	-0.02	-0.01	-0	-0	-0
Other Non Operating Income (Expenses)	-0	-0	-	-0.01	-	-
Pretax Income	0.07	0.07	0.01	0.08	-0.09	-0
Income Tax Expense	0.01	0.01	0	0.01	-0.01	0.01
Net Income	0.05	0.05	0.01	0.06	-0.08	-0.01
Net Income to Common	0.05	0.05	0.01	0.06	-0.08	-0.01
Net Income Growth	-	423.43%	-83.91%	-	-	-
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
EPS (Basic)	0.01	0.01	0.00	0.01	-0.02	-0.00
EPS (Diluted)	0.01	0.01	0.00	0.01	-0.02	-0.00
EPS Growth	-	423.39%	-83.91%	-	-	-
Free Cash Flow	-0.98	-0.98	0.12	0.42	0.34	-0.14
Free Cash Flow Per Share	-0.20	-0.20	0.02	0.08	0.07	-0.03
Gross Margin	40.78%	40.78%	35.91%	51.46%	44.45%	55.61%
Operating Margin	11.92%	11.92%	5.01%	7.59%	-14.81%	0.43%
Profit Margin	7.47%	7.47%	1.82%	5.64%	-13.81%	-1.37%
Free Cash Flow Margin	-140.35%	-140.35%	22.76%	38.60%	59.47%	-24.67%
EBITDA	0.09	0.09	0.03	0.09	-0.08	0.01
EBITDA Margin	12.24%	12.24%	5.72%	8.18%	-13.76%	1.54%
D&A For EBITDA	0	0	0	0.01	0.01	0.01
EBIT	0.08	0.08	0.03	0.08	-0.08	0
EBIT Margin	11.92%	11.92%	5.01%	7.59%	-14.81%	0.43%
Effective Tax Rate	20.69%	20.69%	24.02%	18.08%	-	-
Advertising Expenses	-	-	-	-	0.04	0.11

Source: S&P Capital IQ. Standard template. Financial Sources.