Pharol Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	75	52	38	31	43	62
Market Cap Growth	45.51%	35.78%	23.40%	-28.11%	-30.35%	-41.58%
Enterprise Value	60	36	22	7	23	43
Last Close Price	0.09	0.06	0.05	0.04	0.05	0.08
PE Ratio	35.52	24.65	1.57	-	-	-
Forward PE	-	1.90	1.90	1.90	1.90	1.90
PB Ratio	0.79	0.55	0.41	0.45	0.62	0.67
P/TBV Ratio	0.79	0.55	0.41	0.45	0.62	0.67
P/FCF Ratio	-	-	-	3.31	-	-
P/OCF Ratio	-	-	-	3.31	-	-
PEG Ratio	-	0.01	0.01	0.01	0.01	0.01
EV/EBITDA Ratio	53.74	32.71	0.94	-	-	-
EV/EBIT Ratio	55.21	33.60	0.94	-	-	-
EV/FCF Ratio	-	-	-	0.80	-	-
Debt / Equity Ratio	0	0	0	0.00	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.00	-	-	-
Debt / FCF Ratio	-	-	-	0.01	-	-
Net Debt / Equity Ratio	-0.16	-0.16	-0.17	-0.25	-0.30	-0.19
Net Debt / EBITDA Ratio	-13.49	-13.49	-0.67	7.43	9.77	7.36
Net Debt / FCF Ratio	12.16	12.16	9.05	-1.84	12.17	5.11
Quick Ratio	8.40	8.40	5.86	0.65	1.24	1.09
Current Ratio	8.40	8.40	5.86	0.65	1.25	1.09
Return on Equity (ROE)	2.25%	2.25%	30.22%	-1.40%	-3.10%	-1.84%
Return on Assets (ROA)	0.71%	0.71%	15.56%	-1.61%	-1.40%	-1.07%
Return on Invested Capital (ROIC)	1.33%	1.36%	35.43%	-4.70%	-3.55%	-2.28%
Return on Capital Employed (ROCE)	1.10%	1.10%	25.70%	-3.40%	-3.10%	-2.70%
Earnings Yield	2.82%	4.06%	63.53%	-3.13%	-5.84%	-3.83%
FCF Yield	-1.65%	-2.38%	-4.62%	30.19%	-3.99%	-5.62%
Buyback Yield / Dilution	-	-	-	-	-	1.48%
Total Shareholder Return	-	-	-	-	-	1.48%