Audacia SA (EPA:ALAUD)
4.180
-0.020 (-0.48%)
Jul 31, 2026, 4:55 PM CET
Audacia Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Transaction-Based Revenues | 15.79 | 13.05 | 10.83 | 9.77 | 8.13 |
Other Revenues | 5.31 | 3.21 | 2.6 | 1.33 | 2.01 |
| 21.1 | 16.25 | 13.44 | 11.1 | 10.14 | |
Revenue Growth | 29.84% | 20.94% | 21.03% | 9.48% | -22.35% |
Cost of Revenue | 10.13 | 7.63 | 6.44 | 5.19 | 2.86 |
Gross Profit | 10.97 | 8.63 | 7 | 5.91 | 7.28 |
Selling, General & Admin | 8.12 | 5.66 | 4.11 | 5.19 | 5.51 |
Depreciation & Amortization Expenses | 1.2 | 2.27 | 1.91 | 0.25 | 0.1 |
Other Operating Expenses | - | 0.28 | 0.31 | - | 0.34 |
Operating Income | 1.65 | 0.42 | 0.68 | 0.48 | 1.33 |
Interest Income | - | - | - | - | 0.01 |
Interest Expense | - | - | - | - | -0.02 |
Other Non-Operating Income (Expense) | - | -0.24 | -0.01 | 0.01 | 3.42 |
Total Non-Operating Income (Expense) | - | -0.24 | -0.01 | 0.01 | 3.41 |
Pretax Income | 1.65 | 0.17 | 0.66 | 0.49 | 4.74 |
Provision for Income Taxes | 0.27 | -0.15 | 0.11 | 0.09 | 1.24 |
Net Income | 1.39 | 0.33 | 0.15 | 0.32 | 3.49 |
Minority Interest in Earnings | 1.25 | 0.21 | -0.12 | 0.04 | - |
Net Income to Common | 0.26 | 0.68 | 0.26 | 0.28 | 3.49 |
Net Income Growth | -62.30% | 158.22% | -4.25% | -92.12% | 223.27% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 3 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 3 |
Shares Change | 0.68% | 1.75% | - | 65.43% | 91.06% |
EPS (Basic) | 0.05 | 0.14 | 0.06 | 0.06 | 1.00 |
EPS (Diluted) | 0.04 | 0.12 | 0.05 | 0.05 | 1.00 |
EPS Growth | -62.56% | 153.75% | -4.24% | -95.24% | 6.38% |
Free Cash Flow | 0.09 | -0.66 | -0.62 | -4.61 | -2.59 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | 0.02 | -0.11 | -0.11 | -0.80 | -0.74 |
Gross Margin | 52.00% | 53.07% | 52.10% | 53.26% | 71.80% |
Operating Margin | 7.83% | 2.56% | 5.05% | 4.30% | 13.10% |
Profit Margin | 6.57% | 2.02% | 1.09% | 2.90% | 34.44% |
FCF Margin | 0.43% | -4.06% | -4.64% | -41.49% | -25.53% |
EBITDA | 1.86 | 0.49 | 1.16 | 0.52 | 3.32 |
EBITDA Margin | 8.83% | 2.99% | 8.61% | 4.71% | 32.70% |
EBIT | 1.65 | 0.42 | 0.68 | 0.48 | 1.33 |
EBIT Margin | 7.83% | 2.56% | 5.05% | 4.30% | 13.10% |
Effective Tax Rate | 16.17% | -88.44% | 16.93% | 18.32% | 26.25% |