Sidetrade SA (EPA:ALBFR)
France · Delayed Price · Currency is EUR 202.50
-3.50 (-1.70%)
Jul 31, 2026, 5:35 PM CET
Sidetrade Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 65.46 | 57.92 | 50.05 | 43.35 | 32.58 | |
Revenue Growth | 13.03% | 15.73% | 15.46% | 33.05% | -5.19% |
Cost of Revenue | 15.28 | 13.22 | - | - | - |
Gross Profit | 50.18 | 44.7 | 50.05 | 43.35 | 32.58 |
Selling, General & Admin | 38.17 | 70.5 | 58.12 | 63.91 | 52.32 |
Depreciation & Amortization Expenses | 3.63 | 3.82 | 3.04 | 2.99 | 2.34 |
Other Operating Expenses | 1.6 | -2.75 | -4.88 | -4.83 | -4.04 |
Total Operating Expenses | 43.4 | 71.57 | 56.28 | 62.07 | 50.62 |
Operating Income | 6.78 | -26.87 | -6.23 | 3.67 | 5 |
Interest Income | - | 0.7 | 0.52 | 0.03 | 0.06 |
Interest Expense | - | -0.05 | -0.08 | -0.12 | -0.09 |
Other Non-Operating Income (Expense) | 0.1 | 0.65 | -0.06 | 0.21 | 0.07 |
Total Non-Operating Income (Expense) | 0.1 | 1.31 | 0.38 | 0.11 | 0.04 |
Pretax Income | 6.88 | 6.46 | 6.19 | 3.78 | 5.05 |
Provision for Income Taxes | -2.15 | -1.5 | - | - | 0.32 |
Net Income | 9.03 | 7.96 | 5.63 | 3.37 | 4.72 |
Minority Interest in Earnings | 0.01 | 0.06 | - | - | - |
Net Income to Common | 9.02 | 7.9 | 5.63 | 3.37 | 4.72 |
Net Income Growth | 14.27% | 40.36% | 66.72% | -28.52% | 38.38% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 |
Shares Change | 1.34% | 0.97% | 2.21% | 1.00% | 0.97% |
EPS (Basic) | 6.03 | 5.33 | 3.83 | 2.32 | 3.29 |
EPS (Diluted) | 5.87 | 5.21 | 3.75 | 2.30 | 3.25 |
EPS Growth | 12.67% | 39.08% | 63.08% | -29.21% | 37.04% |
Free Cash Flow | 5.24 | 9.57 | 8.7 | 4.04 | 7.38 |
Free Cash Flow Growth | -45.23% | 10.00% | 115.54% | -45.36% | -3.69% |
Free Cash Flow Per Share | 3.41 | 6.31 | 5.79 | 2.75 | 5.08 |
Gross Margin | 76.66% | 77.18% | 100.00% | 100.00% | 100.00% |
Operating Margin | 10.36% | -46.40% | -12.46% | 8.46% | 15.34% |
Profit Margin | 13.79% | 13.74% | 11.24% | 7.79% | 14.49% |
FCF Margin | 8.00% | 16.52% | 17.38% | 9.31% | 22.67% |
EBITDA | 7.9 | -25.47 | -5.35 | 4.48 | 5.48 |
EBITDA Margin | 12.07% | -43.97% | -10.68% | 10.33% | 16.84% |
EBIT | 6.78 | -26.87 | -6.23 | 3.67 | 5 |
EBIT Margin | 10.36% | -46.40% | -12.46% | 8.46% | 15.34% |
Effective Tax Rate | -31.25% | -23.14% | 0.00% | 0.00% | 6.27% |