Baikowski SA (EPA:ALBKK)

Baikowski Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	48.38	47.68	35.95	52.98	44.85	35.57
Revenue Growth (YoY)	23.97%	32.61%	-32.13%	18.11%	26.10%	-12.08%
Cost of Revenue	14.25	16.75	9.8	15.42	11.65	10.69
Gross Profit	34.13	30.93	26.15	37.55	33.21	24.88
Selling, General & Admin	26.92	26.19	24.22	28.6	25.67	23.27
Research & Development	2.72	2.76	2.89	3.3	2.89	2.37
Other Operating Expenses	-0.82	-0.94	-0.98	-1.06	-1.35	-1.44
Operating Expenses	28.81	28.01	26.12	30.84	27.21	24.2
Operating Income	5.32	2.92	0.03	6.71	5.99	0.68
Interest Expense	-0.38	-0.42	-0.38	-0.13	-0.18	-0.26
Interest & Investment Income	0.11	0.11	0.06	0	-	0
Earnings From Equity Investments	1.85	1.84	1.22	1.59	1.24	1.13
Currency Exchange Gain (Loss)	0.01	0.01	0.04	-0.13	-0.06	0.14
Other Non Operating Income (Expenses)	-0.17	-0.25	-0.17	-0.08	0.64	-0.12
EBT Excluding Unusual Items	6.73	4.2	0.79	7.97	7.63	1.58
Gain (Loss) on Sale of Assets	-0.01	-0.05	0	-0.16	-0.19	-0.12
Pretax Income	6.72	4.15	0.8	7.81	7.44	1.46
Income Tax Expense	0.47	0.36	-0.14	1.27	0.66	0.18
Earnings From Continuing Operations	-	3.79	0.94	6.54	6.78	1.28
Net Income to Company	-	3.79	0.94	6.54	6.78	1.28
Net Income	6.24	3.79	0.94	6.54	6.78	1.28
Net Income to Common	6.24	3.79	0.94	6.54	6.78	1.28
Net Income Growth	833.33%	303.94%	-85.66%	-3.54%	429.35%	-51.09%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	0.17%	-0.02%	0.04%	0.11%	0.07%	-0.11%
EPS (Basic)	1.70	1.03	0.26	1.78	1.85	0.35
EPS (Diluted)	1.70	1.03	0.26	1.78	1.85	0.35
EPS Growth	830.44%	303.05%	-85.64%	-3.78%	428.97%	-51.04%
Free Cash Flow	3.68	2.32	-2.41	2.68	8.72	4.82
Free Cash Flow Per Share	1.00	0.63	-0.66	0.73	2.38	1.32
Dividend Per Share	0.300	0.300	-	0.600	0.850	-
Dividend Growth	-	-	-	-29.41%	-	-
Gross Margin	70.54%	64.88%	72.74%	70.89%	74.04%	69.95%
Operating Margin	10.99%	6.12%	0.07%	12.67%	13.36%	1.91%
Profit Margin	12.91%	7.95%	2.61%	12.35%	15.12%	3.60%
Free Cash Flow Margin	7.60%	4.88%	-6.69%	5.06%	19.43%	13.56%
EBITDA	8.98	6.53	3.15	10.73	9.99	5.18
EBITDA Margin	18.56%	13.69%	8.77%	20.25%	22.27%	14.55%
D&A For EBITDA	3.66	3.61	3.13	4.01	4	4.5
EBIT	5.32	2.92	0.03	6.71	5.99	0.68
EBIT Margin	10.99%	6.12%	0.07%	12.67%	13.36%	1.91%
Effective Tax Rate	7.06%	8.74%	-	16.25%	8.88%	12.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.