Baikowski Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	84	86	57	64	60	79
Market Cap Growth	25.91%	50.01%	-10.82%	6.15%	-23.54%	101.65%
Enterprise Value	92	93	65	71	67	92
Last Close Price	22.80	23.40	15.39	17.26	15.74	19.93
PE Ratio	22.35	22.89	15.11	68.46	9.25	11.67
PS Ratio	1.65	1.70	1.20	1.79	1.14	1.76
PB Ratio	1.81	1.86	1.25	1.53	1.37	1.94
P/TBV Ratio	2.09	2.15	1.45	1.82	1.61	2.34
P/FCF Ratio	95.39	97.94	24.64	-	22.56	9.08
P/OCF Ratio	15.82	16.24	8.74	81.80	11.36	7.62
EV/Sales Ratio	1.82	1.83	1.37	1.99	1.26	2.05
EV/EBITDA Ratio	10.58	13.73	10.00	22.67	6.23	9.19
EV/EBIT Ratio	18.53	30.77	22.37	2747.87	9.96	15.31
EV/FCF Ratio	105.01	105.53	28.10	-	24.92	10.53
Debt / Equity Ratio	0.36	0.36	0.29	0.37	0.32	0.34
Debt / EBITDA Ratio	2.45	2.45	2.05	4.96	1.33	1.40
Debt / FCF Ratio	18.85	18.85	5.76	-	5.32	1.60
Net Debt / Equity Ratio	0.18	0.18	0.17	0.20	0.11	0.11
Net Debt / EBITDA Ratio	1.25	1.25	1.20	2.69	0.46	0.46
Net Debt / FCF Ratio	9.62	9.62	3.36	-3.53	1.82	0.52
Asset Turnover	0.71	0.71	0.71	0.54	0.80	0.69
Inventory Turnover	1.44	1.44	1.17	0.68	1.31	1.15
Quick Ratio	1.40	1.40	1.23	0.94	1.26	1.77
Current Ratio	2.09	2.09	2.23	2.01	2.19	2.74
Return on Equity (ROE)	8.15%	8.15%	8.65%	2.18%	15.37%	18.26%
Return on Assets (ROA)	2.62%	2.62%	2.71%	0.02%	6.30%	5.75%
Return on Invested Capital (ROIC)	4.62%	4.67%	5.13%	0.05%	11.89%	11.70%
Return on Capital Employed (ROCE)	5.20%	5.20%	5.20%	0.10%	12.70%	11.00%
Earnings Yield	4.49%	4.37%	6.62%	1.46%	10.81%	8.57%
FCF Yield	1.05%	1.02%	4.06%	-3.74%	4.43%	11.02%
Dividend Yield	1.43%	1.28%	1.95%	-	3.81%	4.26%
Payout Ratio	29.36%	29.36%	-	234.75%	47.90%	-
Buyback Yield / Dilution	0.02%	0.02%	0.02%	-0.04%	-0.11%	-0.07%
Total Shareholder Return	1.45%	1.31%	1.97%	-0.04%	3.71%	4.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.