BOA Concept SAS (EPA:ALBOA)
France · Delayed Price · Currency is EUR 12.55
-0.20 (-1.57%)
At close: Jan 30, 2026
BOA Concept SAS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | - | - | - | -0 | - | - |
| 24.48 | 22.51 | 16.65 | 20.21 | 15.04 | 6.21 | |
Revenue Growth (YoY) | 49.04% | 35.25% | -17.64% | 34.42% | 141.93% | -36.00% |
Cost of Revenue | 12.06 | 10.99 | 8.53 | 11.34 | 9.55 | 3.54 |
Gross Profit | 12.41 | 11.52 | 8.11 | 8.87 | 5.48 | 2.68 |
Selling, General & Admin | 10.82 | 10.42 | 6.05 | 4.39 | 2.88 | 2.13 |
Other Operating Expenses | 2.16 | 2.08 | 0.27 | 0.31 | 0.12 | 0.05 |
Operating Expenses | 14.15 | 13.64 | 6.71 | 5.15 | 3.56 | 2.8 |
Operating Income | -1.74 | -2.11 | 1.4 | 3.72 | 1.92 | -0.12 |
Interest Expense | -0.39 | -0.37 | -0.09 | -0.26 | -0.05 | -0.04 |
Interest & Investment Income | 0.21 | 0.26 | 0.26 | 0.04 | 0 | - |
Other Non Operating Income (Expenses) | 0.05 | 0.05 | - | 0 | - | - |
EBT Excluding Unusual Items | -1.87 | -2.17 | 1.58 | 3.5 | 1.88 | -0.16 |
Gain (Loss) on Sale of Investments | -0.03 | -0.03 | - | - | - | - |
Asset Writedown | - | - | 0.12 | 0.1 | 0.03 | 0.01 |
Other Unusual Items | 1.94 | 1.94 | 0.1 | -0.02 | -0 | -0 |
Pretax Income | 0.04 | -0.26 | 1.79 | 3.58 | 1.9 | -0.15 |
Income Tax Expense | -0.23 | -0.31 | 0.24 | 0.72 | -0.05 | -0.11 |
Earnings From Continuing Operations | 0.27 | 0.05 | 1.56 | 2.86 | 1.96 | -0.04 |
Net Income to Company | - | 0.05 | 1.56 | 2.86 | 1.96 | -0.04 |
Minority Interest in Earnings | -0.04 | 0.04 | - | - | - | - |
Net Income | 0.23 | 0.09 | 1.56 | 2.86 | 1.96 | -0.04 |
Net Income to Common | 0.23 | 0.09 | 1.56 | 2.86 | 1.96 | -0.04 |
Net Income Growth | - | -94.25% | -45.48% | 45.97% | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 0.34% | 0.71% | -1.34% | 26.40% | 32.17% | - |
EPS (Basic) | 0.24 | 0.09 | 1.63 | 2.94 | 2.55 | -0.07 |
EPS (Diluted) | 0.24 | 0.09 | 1.63 | 2.94 | 2.55 | -0.07 |
EPS Growth | - | -94.29% | -44.73% | 15.48% | - | - |
Free Cash Flow | 7.66 | 0.9 | -0.44 | 0.88 | 2.22 | -0.84 |
Free Cash Flow Per Share | 7.91 | 0.94 | -0.46 | 0.90 | 2.89 | -1.45 |
Gross Margin | 50.71% | 51.18% | 48.74% | 43.90% | 36.48% | 43.06% |
Operating Margin | -7.11% | -9.39% | 8.42% | 18.42% | 12.78% | -1.92% |
Profit Margin | 0.93% | 0.40% | 9.37% | 14.14% | 13.03% | -0.65% |
Free Cash Flow Margin | 31.29% | 4.01% | -2.62% | 4.34% | 14.76% | -13.54% |
EBITDA | -0.43 | -1.26 | 1.66 | 4.18 | 2.48 | 0.49 |
EBITDA Margin | -1.75% | -5.59% | 9.99% | 20.67% | 16.50% | 7.89% |
D&A For EBITDA | 1.31 | 0.85 | 0.26 | 0.46 | 0.56 | 0.61 |
EBIT | -1.74 | -2.11 | 1.4 | 3.72 | 1.92 | -0.12 |
EBIT Margin | -7.11% | -9.39% | 8.42% | 18.42% | 12.78% | -1.92% |
Effective Tax Rate | - | - | 13.14% | 20.17% | - | - |
Revenue as Reported | - | - | 17.02 | 20.22 | 14.81 | 6.17 |
Advertising Expenses | - | 0.48 | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.