BOA Concept SAS (EPA:ALBOA)
France · Delayed Price · Currency is EUR 13.40
0.00 (0.00%)
Jun 23, 2026, 1:41 PM CET
BOA Concept SAS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | -0 | - |
| 26.83 | 22.51 | 16.65 | 20.21 | 15.04 | |
Revenue Growth (YoY) | 19.16% | 35.25% | -17.64% | 34.42% | 141.93% |
Cost of Revenue | 13.87 | 11.04 | 8.53 | 11.34 | 9.55 |
Gross Profit | 12.96 | 11.47 | 8.11 | 8.87 | 5.48 |
Selling, General & Admin | 10.79 | 10.41 | 6.05 | 4.39 | 2.88 |
Other Operating Expenses | 2.31 | 2.1 | 0.27 | 0.31 | 0.12 |
Operating Expenses | 14.23 | 13.58 | 6.71 | 5.15 | 3.56 |
Operating Income | -1.27 | -2.11 | 1.4 | 3.72 | 1.92 |
Interest Expense | -0.34 | -0.37 | -0.09 | -0.26 | -0.05 |
Interest & Investment Income | 0.2 | 0.26 | 0.26 | 0.04 | 0 |
Other Non Operating Income (Expenses) | 0.04 | 0.05 | - | 0 | - |
EBT Excluding Unusual Items | -1.38 | -2.17 | 1.58 | 3.5 | 1.88 |
Gain (Loss) on Sale of Investments | 0.05 | -0.03 | - | - | - |
Gain (Loss) on Sale of Assets | 0 | - | - | - | - |
Asset Writedown | - | - | 0.12 | 0.1 | 0.03 |
Other Unusual Items | -0.08 | 1.94 | 0.1 | -0.02 | -0 |
Pretax Income | -1.41 | -0.26 | 1.79 | 3.58 | 1.9 |
Income Tax Expense | -0.45 | -0.31 | 0.24 | 0.72 | -0.05 |
Earnings From Continuing Operations | -0.96 | 0.05 | 1.56 | 2.86 | 1.96 |
Net Income to Company | -0.96 | 0.05 | 1.56 | 2.86 | 1.96 |
Minority Interest in Earnings | -0.02 | 0.04 | - | - | - |
Net Income | -0.98 | 0.09 | 1.56 | 2.86 | 1.96 |
Net Income to Common | -0.98 | 0.09 | 1.56 | 2.86 | 1.96 |
Net Income Growth | - | -94.25% | -45.48% | 45.97% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -2.55% | 3.82% | -1.34% | 26.40% | 32.17% |
EPS (Basic) | -1.01 | 0.09 | 1.63 | 2.94 | 2.55 |
EPS (Diluted) | -1.01 | 0.09 | 1.63 | 2.94 | 2.55 |
EPS Growth | - | -94.46% | -44.73% | 15.48% | - |
Free Cash Flow | -1.09 | -0.58 | -0.44 | 0.88 | 2.22 |
Free Cash Flow Per Share | -1.12 | -0.58 | -0.46 | 0.90 | 2.89 |
Gross Margin | 48.30% | 50.94% | 48.74% | 43.90% | 36.48% |
Operating Margin | -4.74% | -9.39% | 8.42% | 18.42% | 12.78% |
Profit Margin | -3.65% | 0.40% | 9.37% | 14.14% | 13.03% |
Free Cash Flow Margin | -4.06% | -2.57% | -2.62% | 4.34% | 14.76% |
EBITDA | -0.38 | -1.14 | 1.66 | 4.18 | 2.48 |
EBITDA Margin | -1.41% | -5.08% | 9.99% | 20.67% | 16.50% |
D&A For EBITDA | 0.89 | 0.97 | 0.26 | 0.46 | 0.56 |
EBIT | -1.27 | -2.11 | 1.4 | 3.72 | 1.92 |
EBIT Margin | -4.74% | -9.39% | 8.42% | 18.42% | 12.78% |
Effective Tax Rate | - | - | 13.14% | 20.17% | - |
Revenue as Reported | - | - | 17.02 | 20.22 | 14.81 |
Advertising Expenses | 0.27 | 0.48 | - | - | - |