écomiam Balance Sheet

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Cash & Equivalents	1.11	0.22	3.16	6.91	10.36
Short-Term Investments	0.8	3.38	-	-	-
Cash & Short-Term Investments	1.91	3.6	3.16	6.91	10.36
Cash Growth	-47.02%	14.18%	-54.37%	-33.26%	1297.04%
Accounts Receivable	0.82	0.8	0.71	0.78	0.86
Other Receivables	2.22	1.94	1.77	2.35	1.71
Total Trade Receivables	3.04	2.73	2.48	3.13	2.57
Inventory	3.69	3.14	3.43	4.13	3.09
Other Current Assets	-	0.06	0.17	0.14	0.14
Total Current Assets	8.64	9.53	9.24	14.32	16.15
Net Property, Plant & Equipment	1.47	0.28	3.31	2.76	2.02
Other Intangible Assets	-	0.04	0.47	0.4	0.1
Goodwill	-	-	0	0.2	0
Long-Term Investments	-	0.97	0.31	0.75	0.48
Total Assets	10.74	10.82	13.34	18.42	18.76
Accounts Payable	3.14	2.17	2.99	3.63	2.13
Accrued Expenses	-	0.51	0.64	0.64	0.87
Short-Term Debt	-	0.36	-	2.71	2.35
Unearned Revenue	-	-	0	0	0
Other Current Liabilities	0.83	0.08	0.13	0.22	0.04
Total Current Liabilities	3.97	3.13	3.76	7.21	5.39
Long-Term Debt	2.75	0.01	3.57	0.56	0.56
Other Long-Term Liabilities	0.76	0.65	0.97	0.3	0.2
Total Long-Term Liabilities	3.52	0.66	4.54	0.87	0.76
Total Liabilities	6.72	3.78	7.33	8.08	6.15
Common Stock	1.07	1.07	0.68	0.68	0.68
Treasury Stock	-0.06	-	-0.06	-0.08	-0.14
Additional Paid-in Capital	15.91	15.91	11.32	11.32	11.32
Retained Earnings	-13.67	-9.94	-6.91	-1.57	0.62
Total Common Shareholders' Equity	3.25	7.04	5.03	10.35	12.48
Minority Interest	-	-	-	-	0.12
Shareholders' Equity	3.25	7.04	5.03	10.35	12.6
Total Liabilities & Equity	10.74	10.82	13.34	18.42	18.76
Total Debt	2.75	0.37	3.57	3.28	2.91
Net Cash (Debt)	-0.85	3.23	-0.42	3.64	7.45
Net Cash Growth	-	-	-	-51.19%	-
Net Cash Per Share	-0.15	0.61	-0.12	1.07	2.20
Book Value	3.25	7.04	5.03	10.35	12.48
Book Value Per Share	0.59	1.34	1.49	3.06	3.69
Tangible Book Value	3.25	7	4.56	9.75	12.38
Tangible Book Value Per Share	0.59	1.33	1.35	2.88	3.66