Eo2 Société Anonyme (EPA:ALEO2)
France · Delayed Price · Currency is EUR 2.500
0.00 (0.00%)
Aug 1, 2025, 4:06 PM CET
HashiCorp Income Statement
Financials in millions EUR. Fiscal year is March - February.
Millions EUR. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
Operating Revenue | 30.16 | 34.07 | 40.05 | 30.65 | 24.75 | Upgrade |
Other Revenue | - | - | - | - | 0.03 | Upgrade |
| 30.16 | 34.07 | 40.05 | 30.65 | 24.78 | Upgrade | |
Revenue Growth (YoY) | -11.49% | -14.93% | 30.69% | 23.69% | 0.92% | Upgrade |
Cost of Revenue | 21.17 | 27.63 | 26.98 | 20.9 | 18.78 | Upgrade |
Gross Profit | 8.98 | 6.45 | 13.07 | 9.75 | 6 | Upgrade |
Selling, General & Admin | 5.58 | 6.7 | 6.07 | 4.78 | 4.22 | Upgrade |
Other Operating Expenses | 0.16 | -5.91 | -2.4 | 2.05 | -0.74 | Upgrade |
Operating Expenses | 10.49 | 6.04 | 6.96 | 9.01 | 5.66 | Upgrade |
Operating Income | -1.51 | 0.4 | 6.12 | 0.74 | 0.34 | Upgrade |
Interest Expense | -0.33 | -0.28 | -0.29 | -0.3 | -0.37 | Upgrade |
Interest & Investment Income | 0.06 | 0.08 | 0 | - | - | Upgrade |
Earnings From Equity Investments | -0.03 | -0.2 | 0.07 | 0.02 | 0.03 | Upgrade |
Other Non Operating Income (Expenses) | 0.54 | 0.3 | 0.07 | -0.06 | -0.16 | Upgrade |
EBT Excluding Unusual Items | -1.27 | 0.3 | 5.97 | 0.41 | -0.16 | Upgrade |
Asset Writedown | -0.29 | - | - | -0.03 | -0.01 | Upgrade |
Other Unusual Items | 0.67 | 0.7 | 0.31 | 0.22 | 0.39 | Upgrade |
Pretax Income | -0.89 | 1 | 6.28 | 0.6 | 0.22 | Upgrade |
Income Tax Expense | -0.22 | 0.48 | 1.84 | 0.19 | 0.1 | Upgrade |
Earnings From Continuing Operations | -0.67 | 0.53 | 4.45 | 0.42 | 0.13 | Upgrade |
Minority Interest in Earnings | 0.58 | 0.19 | 0.12 | 0.21 | 0.15 | Upgrade |
Net Income | -0.09 | 0.71 | 4.57 | 0.62 | 0.28 | Upgrade |
Net Income to Common | -0.09 | 0.71 | 4.57 | 0.62 | 0.28 | Upgrade |
Net Income Growth | - | -84.45% | 633.07% | 124.91% | -76.90% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 3 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 3 | 2 | Upgrade |
Shares Change (YoY) | -8.54% | -2.50% | -3.77% | 7.16% | -8.83% | Upgrade |
EPS (Basic) | -0.04 | 0.30 | 1.87 | 0.25 | 0.12 | Upgrade |
EPS (Diluted) | -0.04 | 0.30 | 1.87 | 0.25 | 0.12 | Upgrade |
EPS Growth | - | -84.06% | 661.81% | 109.89% | -74.58% | Upgrade |
Free Cash Flow | -0.92 | -6.78 | 4.12 | 3.24 | 0.44 | Upgrade |
Free Cash Flow Per Share | -0.42 | -2.85 | 1.69 | 1.28 | 0.19 | Upgrade |
Gross Margin | 29.79% | 18.92% | 32.64% | 31.82% | 24.20% | Upgrade |
Operating Margin | -4.99% | 1.19% | 15.27% | 2.43% | 1.36% | Upgrade |
Profit Margin | -0.31% | 2.08% | 11.40% | 2.03% | 1.12% | Upgrade |
Free Cash Flow Margin | -3.04% | -19.89% | 10.28% | 10.57% | 1.78% | Upgrade |
EBITDA | 1.21 | 2.72 | 8.72 | 2.85 | 2.54 | Upgrade |
EBITDA Margin | 4.00% | 7.98% | 21.78% | 9.30% | 10.24% | Upgrade |
D&A For EBITDA | 2.71 | 2.32 | 2.61 | 2.11 | 2.2 | Upgrade |
EBIT | -1.51 | 0.4 | 6.12 | 0.74 | 0.34 | Upgrade |
EBIT Margin | -4.99% | 1.19% | 15.27% | 2.43% | 1.36% | Upgrade |
Effective Tax Rate | - | 47.55% | 29.25% | 30.78% | 42.60% | Upgrade |
Revenue as Reported | 30.19 | 40.18 | 42.67 | 28.84 | 25.73 | Upgrade |
Advertising Expenses | 0.06 | 0.05 | 0.06 | 0.09 | 0.07 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.