Eo2 Société Anonyme Cash Flow Statement

Financials in millions EUR. Fiscal year is March - February.

Millions EUR. Fiscal year is Mar - Feb.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 28, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022
Net Income	-1.04	-0.65	0.73	4.37	0.39
Depreciation & Amortization	2.91	3.5	1.89	2.89	1.93
Other Adjustments	-0.32	-0.34	-0.44	0.14	0.14
Change in Receivables	-	-	2.08	-1.21	-
Changes in Inventories	-	-	-2.96	-2.58	-
Changes in Accounts Payable	-	-	-0.7	2.47	-
Changes in Accrued Expenses	-	-	-1.99	2.59	-
Changes in Unearned Revenue	-	-	-0.01	-0.08	-
Changes in Other Operating Activities	0.2	-0.67	-6.07	-4.94	2.74
Operating Cash Flow	1.74	1.85	-2.65	5.53	5.21
Operating Cash Flow Growth	-6.20%	-	-	6.13%	352.30%
Capital Expenditures	-0.83	-2.77	-4.13	-1.41	-1.98
Sale of Property, Plant & Equipment	0.07	0.04	0.36	-	0.07
Cash Acquisitions	-	-	-0.12	-0.78	-
Other Investing Activities	-0.03	-0.02	-0.08	0.05	-0.01
Investing Cash Flow	-0.79	-2.75	-3.97	-2.14	-1.92
Long-Term Debt Issued	3.73	0.53	1.04	0.12	0.36
Long-Term Debt Repaid	-4.62	-2.75	-2.41	-2.25	-2.03
Net Long-Term Debt Issued (Repaid)	-0.89	-2.22	-1.37	-2.13	-1.66
Repurchase of Common Stock	-0.07	-0.01	-0.94	-0.6	-0
Net Common Stock Issued (Repurchased)	-0.07	-0.01	-0.94	-0.6	-0
Other Financing Activities	-	0.07	1.12	1	0.11
Financing Cash Flow	-0.96	-2.16	-1.19	-1.73	-1.56
Net Cash Flow	-0.02	-3.06	-7.81	1.66	1.72
Free Cash Flow	0.91	-0.91	-6.78	4.12	3.23
Free Cash Flow Growth	-	-	-	27.72%	632.96%
FCF Margin	2.55%	-3.03%	-19.88%	10.28%	10.52%
Free Cash Flow Per Share	0.38	-0.38	-2.85	1.69	1.36
Levered Free Cash Flow	0.09	-2.24	-14.62	1.38	1.65
Unlevered Free Cash Flow	1.47	-0.79	-13.75	3.27	3.26