Freelance.com SA (EPA: ALFRE)
France
· Delayed Price · Currency is EUR 2.740
+0.090 (3.40%)
Nov 21, 2024, 12:12 PM CET
Freelance.com Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 955.18 | 857.7 | 800.16 | 502.57 | 325.02 | 237.13 | Upgrade
|
| Revenue Growth (YoY) | 14.16% | 7.19% | 59.21% | 54.63% | 37.06% | 26.33% | Upgrade
|
| Cost of Revenue | 918.79 | 824.02 | 769.57 | 484.87 | 311.88 | 226.13 | Upgrade
|
| Gross Profit | 36.39 | 33.68 | 30.59 | 17.71 | 13.14 | 11 | Upgrade
|
| Other Operating Expenses | 5.91 | 3.73 | 1.55 | 1.66 | 2.22 | 1.8 | Upgrade
|
| Operating Expenses | 9.33 | 7.68 | 5.93 | 3.9 | 4.22 | 3.17 | Upgrade
|
| Operating Income | 27.06 | 26 | 24.66 | 13.81 | 8.92 | 7.82 | Upgrade
|
| Interest Expense | -3,470 | -3,469 | -2,656 | -664.33 | -0.49 | -0.44 | Upgrade
|
| Interest & Investment Income | 20,207 | 20,207 | 10,700 | 5,027 | 0.07 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.26 | -9.2 | -239.09 | -15.07 | -0.29 | -0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -16,711 | -16,711 | -6,358 | -4,349 | -0.01 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 44.83 | 43.69 | 1,471 | 12.56 | 8.2 | 7.16 | Upgrade
|
| Impairment of Goodwill | -1.61 | -1.61 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -22.18 | -22.33 | -1,450 | - | - | -0.01 | Upgrade
|
| Asset Writedown | -0.25 | -0.2 | -0.26 | -0.03 | -0.04 | -0.28 | Upgrade
|
| Other Unusual Items | -0.66 | -0.86 | 0.66 | -0.37 | 1.22 | 0.06 | Upgrade
|
| Pretax Income | 20.14 | 18.69 | 21.98 | 12.16 | 9.38 | 6.93 | Upgrade
|
| Income Tax Expense | 4.63 | 4.13 | 3.86 | 2.15 | 0.57 | 1.02 | Upgrade
|
| Earnings From Continuing Operations | 15.51 | 14.56 | 18.12 | 10.02 | 8.81 | 5.9 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.04 | -0.05 | -0.14 | -0.54 | - | Upgrade
|
| Net Income | 15.48 | 14.53 | 18.07 | 9.87 | 8.28 | 5.9 | Upgrade
|
| Net Income to Common | 15.48 | 14.53 | 18.07 | 9.87 | 8.28 | 5.9 | Upgrade
|
| Net Income Growth | -14.71% | -19.61% | 83.08% | 19.28% | 40.18% | 32.73% | Upgrade
|
| Shares Outstanding (Basic) | - | 56 | 56 | 41 | 36 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | - | 56 | 56 | 41 | 46 | 45 | Upgrade
|
| Shares Change (YoY) | - | -1.06% | 37.31% | -10.54% | 1.24% | 12.31% | Upgrade
|
| EPS (Basic) | - | 0.26 | 0.32 | 0.24 | 0.23 | 0.16 | Upgrade
|
| EPS (Diluted) | - | 0.26 | 0.32 | 0.24 | 0.18 | 0.13 | Upgrade
|
| EPS Growth | - | -18.75% | 33.33% | 33.33% | 38.46% | 18.18% | Upgrade
|
| Free Cash Flow | 2.97 | 23.18 | 23.74 | 8.61 | 8.04 | 5.82 | Upgrade
|
| Free Cash Flow Per Share | - | 0.41 | 0.42 | 0.21 | 0.17 | 0.13 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | - | - | - | - | Upgrade
|
| Gross Margin | 3.81% | 3.93% | 3.82% | 3.52% | 4.04% | 4.64% | Upgrade
|
| Operating Margin | 2.83% | 3.03% | 3.08% | 2.75% | 2.74% | 3.30% | Upgrade
|
| Profit Margin | 1.62% | 1.69% | 2.26% | 1.96% | 2.55% | 2.49% | Upgrade
|
| Free Cash Flow Margin | 0.31% | 2.70% | 2.97% | 1.71% | 2.47% | 2.45% | Upgrade
|
| EBITDA | 28.38 | 31.97 | 26.67 | 15.64 | 9.86 | 8.35 | Upgrade
|
| EBITDA Margin | 2.97% | 3.73% | 3.33% | 3.11% | 3.03% | 3.52% | Upgrade
|
| D&A For EBITDA | 1.32 | 5.97 | 2.01 | 1.83 | 0.94 | 0.53 | Upgrade
|
| EBIT | 27.06 | 26 | 24.66 | 13.81 | 8.92 | 7.82 | Upgrade
|
| EBIT Margin | 2.83% | 3.03% | 3.08% | 2.75% | 2.74% | 3.30% | Upgrade
|
| Effective Tax Rate | 23.00% | 22.08% | 17.55% | 17.64% | 6.03% | 14.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.