Freelance.com SA (EPA:ALFRE)
France · Delayed Price · Currency is EUR 2.770
+0.050 (1.84%)
Jun 3, 2026, 5:35 PM CET
Freelance.com Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,053 | 1,050 | 857.7 | 800.16 | 502.57 | |
Revenue Growth (YoY) | 0.28% | 22.39% | 7.19% | 59.21% | 54.63% |
Cost of Revenue | 1,020 | 1,009 | 824.02 | 769.57 | 484.87 |
Gross Profit | 32.31 | 40.27 | 33.68 | 30.59 | 17.71 |
Other Operating Expenses | 5.42 | 8.06 | 3.73 | 1.55 | 1.66 |
Operating Expenses | 10.35 | 13.12 | 7.68 | 5.93 | 3.9 |
Operating Income | 21.96 | 27.15 | 26 | 24.66 | 13.81 |
Interest Expense | -4.74 | -5.4 | -3.61 | -2,656 | -664.33 |
Interest & Investment Income | 0.29 | 0.86 | 0.1 | 10,700 | 5,027 |
Currency Exchange Gain (Loss) | -0.95 | 0.8 | -1.02 | -239.09 | -15.07 |
Other Non Operating Income (Expenses) | 9.44 | -0.09 | -0.11 | -6,358 | -4,349 |
EBT Excluding Unusual Items | 26 | 23.32 | 21.35 | 1,471 | 12.56 |
Impairment of Goodwill | - | - | -1.61 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -1,450 | - |
Gain (Loss) on Sale of Assets | -0.07 | -0.02 | - | - | - |
Asset Writedown | - | - | -0.2 | -0.26 | -0.03 |
Other Unusual Items | - | - | -0.86 | 0.66 | -0.37 |
Pretax Income | 25.93 | 23.3 | 18.69 | 21.98 | 12.16 |
Income Tax Expense | 2.57 | 5.24 | 4.13 | 3.86 | 2.15 |
Earnings From Continuing Operations | 23.36 | 18.06 | 14.56 | 18.12 | 10.02 |
Minority Interest in Earnings | -0.02 | -0.06 | -0.04 | -0.05 | -0.14 |
Net Income | 23.35 | 18 | 14.53 | 18.07 | 9.87 |
Net Income to Common | 23.35 | 18 | 14.53 | 18.07 | 9.87 |
Net Income Growth | 29.68% | 23.91% | -19.61% | 83.08% | 19.29% |
Shares Outstanding (Basic) | 57 | 56 | 56 | 56 | 41 |
Shares Outstanding (Diluted) | 57 | 56 | 56 | 56 | 41 |
Shares Change (YoY) | 1.21% | 0.68% | -1.06% | 37.31% | -10.54% |
EPS (Basic) | 0.41 | 0.32 | 0.26 | 0.32 | 0.24 |
EPS (Diluted) | 0.41 | 0.32 | 0.26 | 0.32 | 0.24 |
EPS Growth | 28.13% | 23.08% | -18.75% | 33.33% | 33.33% |
Free Cash Flow | 4.92 | 18.79 | 23.18 | 23.74 | 8.61 |
Free Cash Flow Per Share | 0.09 | 0.33 | 0.41 | 0.42 | 0.21 |
Dividend Per Share | 0.250 | 0.080 | 0.080 | - | - |
Dividend Growth | 212.50% | - | - | - | - |
Gross Margin | 3.07% | 3.84% | 3.93% | 3.82% | 3.52% |
Operating Margin | 2.09% | 2.59% | 3.03% | 3.08% | 2.75% |
Profit Margin | 2.22% | 1.71% | 1.69% | 2.26% | 1.96% |
Free Cash Flow Margin | 0.47% | 1.79% | 2.70% | 2.97% | 1.71% |
EBITDA | 27.6 | 31.92 | 31.98 | 26.67 | 15.64 |
EBITDA Margin | 2.62% | 3.04% | 3.73% | 3.33% | 3.11% |
D&A For EBITDA | 5.64 | 4.77 | 5.98 | 2.01 | 1.83 |
EBIT | 21.96 | 27.15 | 26 | 24.66 | 13.81 |
EBIT Margin | 2.09% | 2.59% | 3.03% | 3.08% | 2.75% |
Effective Tax Rate | 9.89% | 22.47% | 22.08% | 17.55% | 17.64% |