Hopscotch Global PR Group (EPA:ALHOP)
France · Delayed Price · Currency is EUR 14.90
-0.05 (-0.33%)
Aug 3, 2026, 11:49 AM CET
Hopscotch Global PR Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 270.85 | 319.05 | 271.37 | 246.81 | 153.68 | |
Revenue Growth | -15.11% | 17.57% | 9.95% | 60.60% | 26.03% |
Cost of Revenue | 172.09 | 214.36 | 178.86 | 163.49 | 87.75 |
Gross Profit | 98.76 | 104.7 | 92.52 | 83.32 | 65.93 |
Selling, General & Admin | 88.53 | 92.17 | 81.78 | 70.33 | 55 |
Depreciation & Amortization Expenses | 4.92 | 5.04 | 4.34 | 3.92 | 3.87 |
Other Operating Expenses | 7.17 | 5.76 | 10.16 | 5.67 | 11.21 |
Total Operating Expenses | 100.61 | 102.97 | 96.27 | 79.91 | 70.09 |
Operating Income | 6.01 | 9.16 | 9.93 | 9.36 | 8.78 |
Interest Income | 0.84 | 1.44 | 1.13 | 0.87 | 0.34 |
Interest Expense | -1.93 | -2.33 | -1.08 | -0.63 | -0.52 |
Other Non-Operating Income (Expense) | -1.02 | -0.75 | -2.72 | -0.84 | -0.85 |
Total Non-Operating Income (Expense) | -2.11 | -1.64 | -2.67 | -0.6 | -1.03 |
Pretax Income | 4.01 | 7.05 | 7.18 | 8.74 | 7.15 |
Provision for Income Taxes | 1.4 | 2.14 | 1.99 | 2.77 | 2.24 |
Net Income | 2.61 | 4.9 | 5.19 | 5.97 | 4.91 |
Minority Interest in Earnings | 0.6 | -0.4 | 0.53 | 0.47 | 0.13 |
Earnings From Discontinued Operations | - | - | - | 0.09 | -0.2 |
Net Income to Common | 2.11 | 4.82 | 4.57 | 5.58 | 4 |
Net Income Growth | -56.30% | 5.60% | -18.11% | 39.63% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | 2.96% | 10.50% | -0.45% | 2.29% | 2.05% |
EPS (Basic) | 0.87 | 1.67 | 1.74 | 2.12 | 1.53 |
EPS (Diluted) | 0.84 | 1.60 | 1.67 | 2.03 | 1.50 |
EPS Growth | -47.50% | -4.19% | -17.73% | 35.33% | - |
Free Cash Flow | 5.8 | 5.9 | 13.67 | 8.37 | 9.46 |
Free Cash Flow Growth | -1.68% | -56.86% | 63.42% | -11.59% | 26.15% |
Free Cash Flow Per Share | 1.86 | 1.95 | 5.00 | 3.04 | 3.52 |
Dividends Per Share | 0.500 | 0.650 | 0.650 | 0.500 | - |
Dividend Growth | -23.08% | 0% | 30.00% | - | - |
Gross Margin | 36.46% | 32.82% | 34.09% | 33.76% | 42.90% |
Operating Margin | 2.22% | 2.87% | 3.66% | 3.79% | 5.72% |
Profit Margin | 0.96% | 1.54% | 1.91% | 2.42% | 3.20% |
FCF Margin | 2.14% | 1.85% | 5.04% | 3.39% | 6.16% |
EBITDA | 11.01 | 13.83 | 10.88 | 13.66 | 7.98 |
EBITDA Margin | 4.07% | 4.34% | 4.01% | 5.54% | 5.19% |
EBIT | 6.01 | 9.16 | 9.93 | 9.36 | 8.78 |
EBIT Margin | 2.22% | 2.87% | 3.66% | 3.79% | 5.72% |
Effective Tax Rate | 34.85% | 30.42% | 27.76% | 31.72% | 31.33% |