Hopscotch Global PR Group (EPA:ALHOP)
France · Delayed Price · Currency is EUR 14.70
0.00 (0.00%)
Aug 21, 2026, 9:00 AM CET
Hopscotch Global PR Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 270.85 | 319.05 | 271.37 | 246.81 | 153.68 | |
Revenue Growth | -15.11% | 17.57% | 9.95% | 60.60% | 26.03% |
Cost of Revenue | 240.27 | 286.32 | 241.77 | 219.47 | 131.26 |
Gross Profit | 30.58 | 32.73 | 29.6 | 27.34 | 22.42 |
Selling, General & Admin | 18.61 | 18.24 | 17.17 | 12.94 | 9.87 |
Other Operating Expenses | 1.04 | 0.27 | -0.81 | 1.54 | 3.92 |
Operating Expenses | 24.56 | 23.55 | 20.69 | 18.4 | 17.66 |
Operating Income | 6.02 | 9.18 | 8.91 | 8.94 | 4.76 |
Interest Expense | -1.92 | -2.43 | -1.15 | -0.66 | -0.53 |
Interest & Investment Income | 0.02 | 0.13 | 0.1 | 0.05 | 0.02 |
Earnings From Equity Investments | 0.1 | -0.48 | -0.09 | -0.02 | -0.6 |
Currency Exchange Gain (Loss) | -0.39 | 0.27 | -0.88 | 0.09 | 0.03 |
Other Non Operating Income (Expenses) | 0.18 | 0.49 | 0.3 | -0.07 | -0.56 |
EBT Excluding Unusual Items | 4.01 | 7.17 | 7.2 | 8.33 | 3.13 |
Gain (Loss) on Sale of Investments | - | -0.1 | -1.04 | - | - |
Gain (Loss) on Sale of Assets | 0.01 | -0.01 | 0.04 | 0.02 | -0.03 |
Other Unusual Items | -0.02 | -0 | 0.98 | 0.4 | 4.05 |
Pretax Income | 4.01 | 7.05 | 7.18 | 8.74 | 7.15 |
Income Tax Expense | 1.4 | 2.14 | 1.99 | 2.77 | 2.24 |
Earnings From Continuing Operations | 2.61 | 4.9 | 5.19 | 5.97 | 4.91 |
Earnings From Discontinued Operations | - | - | - | 0.09 | -0.2 |
Net Income to Company | 2.61 | 4.9 | 5.19 | 6.06 | 4.72 |
Minority Interest in Earnings | -0.5 | -0.08 | -0.62 | -0.48 | -0.72 |
Net Income | 2.11 | 4.82 | 4.57 | 5.58 | 4 |
Net Income to Common | 2.11 | 4.82 | 4.57 | 5.58 | 4 |
Net Income Growth | -56.30% | 5.60% | -18.11% | 39.63% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | 2.96% | 10.50% | -0.45% | 2.29% | 3.63% |
EPS (Basic) | 0.71 | 1.67 | 1.74 | 2.12 | 1.53 |
EPS (Diluted) | 0.68 | 1.60 | 1.67 | 2.03 | 1.49 |
EPS Growth | -57.67% | -4.19% | -17.84% | 36.66% | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.8 | 5.9 | 13.67 | 8.37 | 9.46 |
Free Cash Flow Per Share | 1.86 | 1.95 | 5.00 | 3.04 | 3.52 |
Dividend Per Share | 0.500 | 0.650 | 0.650 | 0.500 | - |
Dividend Growth | -23.08% | 0% | 30.00% | - | - |
Gross Margin | 11.29% | 10.26% | 10.91% | 11.08% | 14.59% |
Operating Margin | 2.22% | 2.88% | 3.28% | 3.62% | 3.10% |
Profit Margin | 0.78% | 1.51% | 1.68% | 2.26% | 2.60% |
Free Cash Flow Margin | 2.14% | 1.85% | 5.04% | 3.39% | 6.16% |
EBITDA | 7 | 10.23 | 9.66 | 9.48 | 6.03 |
EBITDA Margin | 2.58% | 3.21% | 3.56% | 3.84% | 3.92% |
D&A For EBITDA | 0.98 | 1.05 | 0.75 | 0.54 | 1.27 |
EBIT | 6.02 | 9.18 | 8.91 | 8.94 | 4.76 |
EBIT Margin | 2.22% | 2.88% | 3.28% | 3.62% | 3.10% |
Effective Tax Rate | 34.85% | 30.42% | 27.76% | 31.72% | 31.32% |
Advertising Expenses | 0.55 | 0.53 | 0.44 | 0.41 | 0.22 |