Hopium SA (EPA:ALHPI)
France flag France · Delayed Price · Currency is EUR
0.0044
+0.0001 (2.33%)
Jul 21, 2026, 5:35 PM CET

Hopium Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
9.920.0200.060.89
Revenue Growth (YoY)
56727.77%1746400.00%-100.00%-93.31%-
Cost of Revenue
---0-
Gross Profit
9.920.0200.060.89
Selling, General & Admin
-6.917.7411.9223.498.42
Depreciation & Amortization Expenses
-0.20.380.40.310.07
Other Operating Expenses
-0.120-0-2.830.96
Total Operating Expenses
-7.238.1212.3220.979.45
Operating Income
17.16-8.1-12.31-20.91-8.56
Interest Income
-0.04000
Interest Expense
--0.09-0.27-0.12-0
Other Non-Operating Income (Expense)
0-2.64-18.27-3.35-0.04
Total Non-Operating Income (Expense)
0-2.69-18.53-3.47-0.05
Pretax Income
17.16-10.78-30.84-24.39-8.61
Provision for Income Taxes
0.4-0.26-0.19-0.5-0.58
Net Income
16.76-10.52-30.65-23.88-8.03
Net Income to Common
12.07-10.52-30.66-23.88-8.03
Shares Outstanding (Basic)
4021,05227130
Shares Outstanding (Diluted)
4021,05227130
Shares Change (YoY)
-61.76%3811.18%104.97%8133.43%-
EPS (Basic)
0.03-0.01-1.14-1.82-50.40
EPS (Diluted)
0.03-0.01-1.14-1.82-50.40
Free Cash Flow
0-0.01-0.01-2.81-6.23
Free Cash Flow Per Share
--0.00-0.00-0.21-39.11
Gross Margin
100.00%100.00%100.00%99.76%100.00%
Operating Margin
172.87%-46358.40%-1231090000.00%-35304.00%-967.61%
Profit Margin
168.83%-60219.60%-3065490000.00%-40320.00%-907.65%
FCF Margin
0.00%-48.25%-915800.00%-4745.43%-704.37%
EBITDA
17.16-8.1-12.31-20.91-8.56
EBIT
17.16-8.1-12.31-20.91-8.56
EBIT Margin
172.87%-46358.40%-1231090000.00%-35304.00%-967.61%
Effective Tax Rate
2.34%2.45%0.61%2.06%6.70%