Groupimo Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	0.48	0.59	1.13	1.16	1.37	1.04
Other Revenue	-	-	-	0	-0	-0
Revenue	0.48	0.59	1.13	1.16	1.37	1.04
Revenue Growth (YoY)	-44.07%	-47.94%	-3.00%	-15.32%	32.05%	8.53%
Cost of Revenue	0.21	0.38	0.44	0.59	0.62	0.45
Gross Profit	0.26	0.21	0.69	0.58	0.76	0.59
Selling, General & Admin	0.15	0.15	0.4	0.52	0.54	0.31
Other Operating Expenses	0.01	0	0.11	0.11	-0.02	-0.01
Operating Expenses	0.19	0.2	0.57	0.69	0.58	0.34
Operating Income	0.08	0.01	0.12	-0.12	0.18	0.24
Interest Expense	-0	-0	-0.2	-0	-0	-0
Interest & Investment Income	0	0	0.01	0.08	0.28	0.32
Other Non Operating Income (Expenses)	0.29	-0.04	-0.36	0.1	0.58	-0.02
EBT Excluding Unusual Items	0.37	-0.03	-0.43	0.05	1.03	0.55
Gain (Loss) on Sale of Investments	-0	-0	-	-	-	-
Gain (Loss) on Sale of Assets	0.04	0.04	-	-0	-0.25	-
Asset Writedown	-0.36	-0.02	-0.06	-0	-0.11	-0.02
Other Unusual Items	0.01	0.03	0.23	0	0.06	0.02
Pretax Income	0.05	0.02	-0.26	0.05	0.72	0.54
Income Tax Expense	-	-	0.11	-0	-0.03	-0.09
Net Income	0.05	0.02	-0.37	0.06	0.75	0.64
Net Income to Common	0.05	0.02	-0.37	0.06	0.75	0.64
Net Income Growth	-	-	-	-92.66%	18.49%	44.80%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	-	-	0.00%	-0.00%	2.23%	-2.48%
EPS (Basic)	0.04	0.01	-0.28	0.04	0.57	0.49
EPS (Diluted)	0.04	0.01	-0.28	0.04	0.57	0.49
EPS Growth	-	-	-	-92.66%	15.90%	48.48%
Dividend Per Share	-	-	-	-	0.151	0.154
Dividend Growth	-	-	-	-	-2.21%	295.38%
Gross Margin	55.68%	35.78%	61.05%	49.71%	55.16%	56.38%
Operating Margin	16.13%	2.37%	10.77%	-9.89%	12.90%	23.53%
Profit Margin	11.07%	2.96%	-32.88%	4.75%	54.78%	61.04%
EBITDA	0.11	0.06	0.18	-0.05	0.24	0.28
EBITDA Margin	23.46%	10.29%	16.09%	-4.41%	17.41%	27.23%
D&A For EBITDA	0.03	0.05	0.06	0.06	0.06	0.04
EBIT	0.08	0.01	0.12	-0.12	0.18	0.24
EBIT Margin	16.13%	2.37%	10.77%	-9.89%	12.90%	23.53%
Revenue as Reported	0.48	0.59	1.13	1.18	1.4	1.12

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.