Implanet S.A. (EPA:ALIMP)
France · Delayed Price · Currency is EUR 0.1650
+0.0036 (2.23%)
Aug 3, 2026, 11:53 AM CET
Implanet Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.47 | 6.17 | 5.11 | 10.56 | 6.14 | |
Revenue Growth | 102.30% | 20.74% | -51.62% | 71.91% | 57.76% |
Cost of Revenue | 5.58 | -5.91 | -4.78 | -6.3 | 2.42 |
Gross Profit | 6.9 | 12.08 | 9.89 | 16.85 | 3.72 |
Selling, General & Admin | 8.19 | -6.42 | -6.04 | -6.02 | 5.73 |
Depreciation & Amortization Expenses | - | -0.14 | -0.1 | -0.08 | - |
Research & Development | 0.79 | - | - | - | 0.78 |
Other Operating Expenses | 2.08 | -0.14 | -0.24 | -0.05 | 1.11 |
Total Operating Expenses | 11.05 | -6.71 | -6.39 | -6.14 | 7.62 |
Operating Income | -4.16 | 18.79 | 16.27 | 23 | -3.89 |
Interest Income | - | 3.99 | 0 | 0.01 | 0.01 |
Interest Expense | -0.18 | 5.78 | 3.75 | 1.97 | -0.76 |
Other Non-Operating Income (Expense) | 0.04 | - | - | - | 0.8 |
Total Non-Operating Income (Expense) | -0.14 | 9.77 | 3.76 | 1.98 | 0.05 |
Pretax Income | -4.3 | 28.56 | 20.03 | 24.98 | -3.85 |
Provision for Income Taxes | -0.01 | -0.06 | -0.06 | -0.13 | - |
Net Income | -4.38 | 28.62 | 20.09 | 25.1 | -4.6 |
Earnings From Discontinued Operations | - | - | - | - | 1.51 |
Net Income to Common | -4.38 | 28.62 | 20.09 | 25.1 | -3.09 |
Net Income Growth | - | 42.44% | -19.96% | - | - |
Shares Outstanding (Basic) | 128 | 117 | 39 | 21 | 9 |
Shares Outstanding (Diluted) | 128 | 117 | 39 | 21 | 9 |
Shares Change | 9.70% | 199.97% | 89.58% | 141.24% | 171.71% |
EPS (Basic) | -0.03 | -0.04 | -0.17 | -0.17 | -0.36 |
EPS (Diluted) | -0.03 | -0.04 | -0.17 | -0.17 | -0.36 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.75 | -2.68 | -1.75 | -2.62 | -3.55 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.01 | -0.02 | -0.04 | -0.13 | -0.42 |
Gross Margin | 55.27% | 195.88% | 193.60% | 159.65% | 60.60% |
Operating Margin | -33.33% | 304.70% | 318.64% | 217.86% | -63.42% |
Profit Margin | -35.13% | 464.14% | 393.42% | 237.84% | -74.87% |
FCF Margin | -14.06% | -43.42% | -34.17% | -24.82% | -57.75% |
EBITDA | -5.49 | 17.52 | 14.8 | 21.55 | -5.06 |
EBITDA Margin | -44.04% | 284.14% | 289.80% | 204.15% | -82.33% |
EBIT | -4.16 | 18.79 | 16.27 | 23 | -3.89 |
EBIT Margin | -33.33% | 304.70% | 318.64% | 217.86% | -63.42% |
Effective Tax Rate | 0.12% | -0.21% | -0.31% | -0.52% | 0.00% |