Implanet S.A. (EPA:ALIMP)
France · Delayed Price · Currency is EUR 0.1520
-0.0102 (-6.29%)
Oct 2, 2026, 5:35 PM CET
Implanet Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.8 | 12.47 | 9.41 | 7.45 | 8.03 | 6.14 | |
Revenue Growth | 24.35% | 32.62% | 26.31% | -7.24% | 30.75% | 57.76% |
Cost of Revenue | 6.49 | 6.46 | 5.31 | 4.12 | 4 | 3.17 |
Gross Profit | 7.31 | 6.02 | 4.1 | 3.33 | 4.03 | 2.97 |
Selling, General & Admin | 10.51 | 9.42 | 8 | 6.62 | 6.91 | 6.49 |
Research & Development | 0.68 | 0.76 | 0.89 | 1.13 | 1.06 | 0.75 |
Other Operating Expenses | 0.06 | 0.05 | 0.03 | 0.05 | 0.03 | 0.05 |
Operating Expenses | 11.25 | 10.23 | 8.93 | 7.8 | 8 | 7.29 |
Operating Income | -3.94 | -4.22 | -4.83 | -4.47 | -3.97 | -4.32 |
Interest Expense | -0.15 | -0.18 | -0.27 | -0.3 | -0.49 | -0.76 |
Interest & Investment Income | - | - | - | 0.01 | 0.04 | 0.01 |
Currency Exchange Gain (Loss) | -0.31 | 0.04 | 0.03 | 0 | 0.01 | 0.01 |
Other Non Operating Income (Expenses) | 0 | -0 | 0 | -0.01 | 0.87 | 0.8 |
EBT Excluding Unusual Items | -4.4 | -4.36 | -5.07 | -4.76 | -3.54 | -4.27 |
Merger & Restructuring Charges | - | - | - | - | - | -0.32 |
Impairment of Goodwill | - | - | - | -1.59 | - | - |
Other Unusual Items | -0.02 | -0.02 | -0.14 | -0.33 | - | - |
Pretax Income | -4.42 | -4.38 | -5.21 | -6.68 | -3.54 | -4.6 |
Income Tax Expense | 0 | 0.01 | 0 | - | - | - |
Earnings From Continuing Operations | -4.43 | -4.38 | -5.22 | -6.68 | -3.54 | -4.6 |
Earnings From Discontinued Operations | - | - | 0.85 | - | - | 1.51 |
Net Income | -4.43 | -4.38 | -4.37 | -6.68 | -3.54 | -3.09 |
Net Income to Common | -4.43 | -4.38 | -4.37 | -6.68 | -3.54 | -3.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 137 | 128 | 117 | 39 | 21 | 9 |
Shares Outstanding (Diluted) | 137 | 128 | 117 | 39 | 21 | 9 |
Shares Change | 9.75% | 9.70% | 199.97% | 89.58% | 141.24% | 171.71% |
EPS (Basic) | -0.03 | -0.03 | -0.04 | -0.17 | -0.17 | -0.36 |
EPS (Diluted) | -0.03 | -0.03 | -0.04 | -0.17 | -0.17 | -0.36 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.81 | -1.75 | -2.68 | -1.75 | -2.62 | -3.55 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.02 | -0.04 | -0.13 | -0.42 |
Gross Margin | 52.95% | 48.23% | 43.58% | 44.65% | 50.22% | 48.34% |
Operating Margin | -28.58% | -33.80% | -51.32% | -60.04% | -49.45% | -70.38% |
Profit Margin | -32.06% | -35.13% | -46.42% | -89.65% | -44.10% | -50.29% |
Free Cash Flow Margin | -13.13% | -14.06% | -28.46% | -23.43% | -32.64% | -57.75% |
EBITDA | -3.78 | -3.7 | -4.44 | -4.09 | -3.16 | -4.1 |
EBITDA Margin | -27.42% | -29.65% | -47.23% | -54.92% | -39.31% | -66.77% |
D&A For EBITDA | 0.16 | 0.52 | 0.39 | 0.38 | 0.81 | 0.22 |
EBIT | -3.94 | -4.22 | -4.83 | -4.47 | -3.97 | -4.32 |
EBIT Margin | -28.58% | -33.80% | -51.32% | -60.04% | -49.45% | -70.37% |
Advertising Expenses | - | 0.18 | 0.21 | 0.08 | 0.09 | 0.07 |