IntegraGen SA (EPA:ALINT)
0.2010
+0.0150 (8.06%)
Aug 3, 2026, 12:06 PM CET
IntegraGen Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.02 | 8.7 | 12.54 | 13.17 | 11.32 | |
Revenue Growth | -42.27% | -30.62% | -4.78% | 16.27% | 26.11% |
Cost of Revenue | 1.8 | 3.26 | 4.21 | 5.19 | 4.07 |
Gross Profit | 3.22 | 5.44 | 8.33 | 7.98 | 7.26 |
Selling, General & Admin | 5.62 | 6.22 | 8.25 | 7.91 | 7.14 |
Depreciation & Amortization Expenses | 0.04 | 0.09 | 0.2 | 0.2 | 0.21 |
Other Operating Expenses | 0.34 | -0.06 | -0.01 | 0.01 | -0.04 |
Total Operating Expenses | 6 | 6.25 | 8.44 | 8.12 | 7.3 |
Operating Income | -2.78 | -0.81 | -0.12 | -0.14 | -0.04 |
Interest Income | 0.04 | 0.15 | 0.09 | 0.08 | 0.33 |
Interest Expense | -0 | -0 | -0.01 | -0.01 | -0 |
Other Non-Operating Income (Expense) | -0.01 | -0 | -0.22 | -0.07 | -0.46 |
Total Non-Operating Income (Expense) | 0.03 | 0.14 | -0.14 | -0 | -0.14 |
Pretax Income | -2.76 | -0.67 | -0.26 | -0.14 | -0.19 |
Provision for Income Taxes | -0.09 | -0.1 | -0.09 | -0.14 | -0.13 |
Net Income | -2.66 | -0.57 | -0.17 | -0 | -0.06 |
Net Income to Common | -2.66 | -0.26 | -0.17 | -0 | 0.02 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 4 | 8 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 4 | 8 |
Shares Change | -0.06% | -1.83% | 95.49% | -54.47% | 15.03% |
EPS (Basic) | -0.40 | -0.04 | -0.03 | -0.00 | 0.00 |
EPS (Diluted) | -0.40 | -0.04 | -0.03 | -0.00 | 0.00 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -1.58 | -0.82 | 0 | 0 | 0 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.23 | -0.12 | - | - | - |
Gross Margin | 64.16% | 62.58% | 66.41% | 60.58% | 64.07% |
Operating Margin | -55.41% | -9.28% | -0.94% | -1.06% | -0.38% |
Profit Margin | -53.05% | -6.54% | -1.37% | -0.03% | -0.49% |
FCF Margin | -31.38% | -9.45% | 0.00% | 0.00% | 0.00% |
EBITDA | -2.78 | -1.03 | -0.12 | -0.14 | -0.04 |
EBITDA Margin | -55.41% | -11.86% | -0.94% | -1.06% | -0.38% |
EBIT | -2.78 | -0.81 | -0.12 | -0.14 | -0.04 |
EBIT Margin | -55.41% | -9.28% | -0.94% | -1.06% | -0.38% |
Effective Tax Rate | 3.33% | 14.50% | 33.84% | 97.56% | 70.08% |