Lanson-BCC (EPA:ALLAN)
26.80
+0.10 (0.37%)
Aug 3, 2026, 10:40 AM CET
Lanson-BCC Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 233.3 | 255.44 | 271.71 | 289.23 | 271.09 | |
Revenue Growth | -8.67% | -5.99% | -6.06% | 6.69% | 21.50% |
Cost of Revenue | 115.21 | 130.66 | 132.16 | 157.58 | 169.71 |
Gross Profit | 118.09 | 124.77 | 139.54 | 131.65 | 101.38 |
Selling, General & Admin | 66.58 | 67.4 | 70.48 | 70.35 | 60.25 |
Depreciation & Amortization Expenses | 9.28 | 8.88 | 8.51 | 7.98 | 7.56 |
Other Operating Expenses | 3.55 | -0.07 | 1.66 | -2.54 | 2.44 |
Total Operating Expenses | 79.41 | 76.21 | 80.64 | 75.8 | 70.25 |
Operating Income | 38.68 | 48.56 | 58.9 | 55.86 | 31.13 |
Interest Income | 0.58 | 0.25 | 0.78 | 0.38 | 0.08 |
Interest Expense | -17.11 | -16.29 | -10.12 | -4.13 | -3.77 |
Other Non-Operating Income (Expense) | -0.27 | -0.14 | -0.14 | -0.24 | -0.16 |
Total Non-Operating Income (Expense) | -16.81 | -16.17 | -9.48 | -3.98 | -3.86 |
Pretax Income | 21.87 | 32.39 | 49.42 | 51.87 | 27.27 |
Provision for Income Taxes | -5.64 | -8.56 | -12.68 | -13.13 | -7.92 |
Net Income | 16.23 | 23.83 | 36.74 | 38.75 | 19.36 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 |
Net Income to Common | 16.23 | 23.82 | 36.74 | 38.74 | 19.35 |
Net Income Growth | -31.87% | -35.16% | -5.17% | 100.19% | 203.07% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change | - | - | -3.39% | -1.67% | - |
EPS (Basic) | 2.45 | 3.59 | 5.53 | 5.65 | 2.74 |
EPS (Diluted) | 2.40 | 3.53 | 5.44 | 5.54 | 2.72 |
EPS Growth | -32.01% | -35.11% | -1.80% | 103.68% | 202.22% |
Free Cash Flow | 12.1 | 8.47 | -14.69 | 39.87 | 57.51 |
Free Cash Flow Growth | 42.91% | - | - | -30.68% | 253.98% |
Free Cash Flow Per Share | 1.79 | 1.25 | -2.18 | 5.70 | 8.09 |
Dividends Per Share | 0.600 | 0.900 | 1.100 | 1.000 | 0.700 |
Dividend Growth | -33.33% | -18.18% | 10.00% | 42.86% | 250.00% |
Gross Margin | 50.62% | 48.85% | 51.36% | 45.52% | 37.40% |
Operating Margin | 16.58% | 19.01% | 21.68% | 19.31% | 11.48% |
Profit Margin | 6.96% | 9.33% | 13.52% | 13.40% | 7.14% |
FCF Margin | 5.19% | 3.31% | -5.41% | 13.78% | 21.21% |
EBITDA | 48.4 | 54.58 | 66.91 | 60.78 | 39.04 |
EBITDA Margin | 20.75% | 21.37% | 24.62% | 21.01% | 14.40% |
EBIT | 38.68 | 48.56 | 58.9 | 55.86 | 31.13 |
EBIT Margin | 16.58% | 19.01% | 21.68% | 19.31% | 11.48% |
Effective Tax Rate | -25.78% | -26.44% | -25.66% | -25.30% | -29.03% |