Logic Instrument S.A. (EPA:ALLOG)
France
· Delayed Price · Currency is EUR 1.805
-0.065 (-3.48%)
Jun 17, 2025, 11:29 AM CET
Logic Instrument Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 27.39 | 16.33 | 9.92 | 7.88 | 8.95 | Upgrade
|
| Other Revenue | 0.56 | 0.21 | 0.17 | - | - | Upgrade
|
| Revenue | 27.95 | 16.54 | 10.08 | 7.88 | 8.95 | Upgrade
|
| Revenue Growth (YoY) | 68.97% | 64.05% | 27.97% | -11.97% | -26.13% | Upgrade
|
| Cost of Revenue | 22.69 | 13.49 | 8.25 | 6.78 | 7 | Upgrade
|
| Gross Profit | 5.26 | 3.05 | 1.83 | 1.1 | 1.95 | Upgrade
|
| Selling, General & Admin | 3.28 | 1.93 | 1.8 | 1.8 | 1.69 | Upgrade
|
| Other Operating Expenses | 0.11 | 0.02 | 0.15 | -0.12 | -0.02 | Upgrade
|
| Operating Expenses | 3.55 | 2.32 | 2.02 | 1.72 | 2.11 | Upgrade
|
| Operating Income | 1.71 | 0.73 | -0.19 | -0.63 | -0.16 | Upgrade
|
| Interest Expense | -0.21 | -0.05 | -0.01 | -0.01 | -0 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | - | -0.03 | 0 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.08 | -0 | 0 | -0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 1.56 | 0.69 | -0.23 | -0.64 | -0.1 | Upgrade
|
| Other Unusual Items | 0.06 | -0 | 0.25 | 0.04 | -0.01 | Upgrade
|
| Pretax Income | 1.62 | 0.68 | 0.01 | -0.6 | -0.11 | Upgrade
|
| Income Tax Expense | 0.39 | 0.05 | -0.01 | 0.25 | 0 | Upgrade
|
| Net Income | 1.23 | 0.63 | 0.02 | -0.84 | -0.11 | Upgrade
|
| Net Income to Common | 1.23 | 0.63 | 0.02 | -0.84 | -0.11 | Upgrade
|
| Net Income Growth | 95.34% | 2553.29% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | - | - | 5.00% | - | - | Upgrade
|
| EPS (Basic) | 0.14 | 0.07 | 0.00 | -0.10 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.07 | 0.00 | -0.10 | -0.01 | Upgrade
|
| EPS Growth | 95.34% | 2553.68% | - | - | - | Upgrade
|
| Free Cash Flow | 2.08 | -0.57 | -0.82 | -0.22 | 1.6 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | -0.06 | -0.09 | -0.03 | 0.18 | Upgrade
|
| Gross Margin | 18.82% | 18.44% | 18.16% | 13.94% | 21.81% | Upgrade
|
| Operating Margin | 6.12% | 4.42% | -1.84% | -7.95% | -1.79% | Upgrade
|
| Profit Margin | 4.41% | 3.82% | 0.24% | -10.72% | -1.24% | Upgrade
|
| Free Cash Flow Margin | 7.44% | -3.44% | -8.18% | -2.80% | 17.86% | Upgrade
|
| EBITDA | 1.92 | 0.94 | -0.16 | -0.62 | -0.11 | Upgrade
|
| EBITDA Margin | 6.87% | 5.69% | -1.56% | -7.89% | -1.21% | Upgrade
|
| D&A For EBITDA | 0.21 | 0.21 | 0.03 | 0 | 0.05 | Upgrade
|
| EBIT | 1.71 | 0.73 | -0.19 | -0.63 | -0.16 | Upgrade
|
| EBIT Margin | 6.12% | 4.42% | -1.84% | -7.95% | -1.79% | Upgrade
|
| Effective Tax Rate | 23.86% | 7.86% | - | - | - | Upgrade
|
| Revenue as Reported | 27.97 | 16.63 | 10.8 | 8.06 | 9.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.