Logic Instrument S.A. (EPA:ALLOG)
France · Delayed Price · Currency is EUR 1.872
+0.038 (2.07%)
Jun 3, 2026, 5:19 PM CET
Logic Instrument Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 38.78 | 27.39 | 16.33 | 9.92 | 7.88 |
Other Revenue | 0.67 | 0.56 | 0.21 | 0.17 | - |
| 39.45 | 27.95 | 16.54 | 10.08 | 7.88 | |
Revenue Growth (YoY) | 41.13% | 68.97% | 64.05% | 27.97% | -11.97% |
Cost of Revenue | 33.04 | 22.44 | 13.49 | 8.25 | 6.78 |
Gross Profit | 6.41 | 5.51 | 3.05 | 1.83 | 1.1 |
Selling, General & Admin | 4.94 | 3.53 | 1.93 | 1.8 | 1.8 |
Other Operating Expenses | 0.06 | 0.11 | 0.02 | 0.15 | -0.12 |
Operating Expenses | 5.17 | 3.8 | 2.32 | 2.02 | 1.72 |
Operating Income | 1.24 | 1.71 | 0.73 | -0.19 | -0.63 |
Interest Expense | -0.2 | -0.21 | -0.05 | -0.01 | -0.01 |
Interest & Investment Income | 0.03 | 0.01 | 0.01 | - | - |
Currency Exchange Gain (Loss) | -0.25 | -0.03 | - | -0.03 | 0 |
Other Non Operating Income (Expenses) | 0.06 | 0.08 | -0 | 0 | -0 |
EBT Excluding Unusual Items | 0.87 | 1.56 | 0.69 | -0.23 | -0.64 |
Other Unusual Items | 0.21 | 0.06 | -0 | 0.25 | 0.04 |
Pretax Income | 1.08 | 1.62 | 0.68 | 0.01 | -0.6 |
Income Tax Expense | -0.14 | 0.39 | 0.05 | -0.01 | 0.25 |
Net Income | 1.23 | 1.23 | 0.63 | 0.02 | -0.84 |
Net Income to Common | 1.23 | 1.23 | 0.63 | 0.02 | -0.84 |
Net Income Growth | -0.56% | 95.34% | 2553.29% | - | - |
Shares Outstanding (Basic) | 11 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 11 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 21.18% | - | - | 5.00% | - |
EPS (Basic) | 0.11 | 0.14 | 0.07 | 0.00 | -0.10 |
EPS (Diluted) | 0.11 | 0.14 | 0.07 | 0.00 | -0.10 |
EPS Growth | -17.95% | 95.34% | 2553.68% | - | - |
Free Cash Flow | 2.06 | 2.08 | -0.57 | -0.82 | -0.22 |
Free Cash Flow Per Share | 0.19 | 0.23 | -0.06 | -0.09 | -0.03 |
Gross Margin | 16.24% | 19.70% | 18.44% | 18.16% | 13.94% |
Operating Margin | 3.14% | 6.12% | 4.42% | -1.84% | -7.95% |
Profit Margin | 3.11% | 4.41% | 3.82% | 0.24% | -10.72% |
Free Cash Flow Margin | 5.22% | 7.44% | -3.44% | -8.18% | -2.80% |
EBITDA | 1.41 | 1.92 | 0.94 | -0.16 | -0.62 |
EBITDA Margin | 3.57% | 6.87% | 5.69% | -1.56% | -7.89% |
D&A For EBITDA | 0.17 | 0.21 | 0.21 | 0.03 | 0 |
EBIT | 1.24 | 1.71 | 0.73 | -0.19 | -0.63 |
EBIT Margin | 3.14% | 6.12% | 4.42% | -1.84% | -7.95% |
Effective Tax Rate | - | 23.86% | 7.86% | - | - |
Revenue as Reported | 39.65 | 27.97 | 16.63 | 10.8 | 8.06 |