Mare Nostrum SA (EPA:ALMAR)
France flag France · Delayed Price · Currency is EUR
0.5980
+0.0080 (1.36%)
Sep 3, 2026, 10:47 AM CET

Mare Nostrum Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
108.5108.5120.52169.58172.52156.21
Revenue Growth
-1.06%-9.97%-28.93%-1.70%10.44%26.55%
Gross Profit
24.9224.9225.7935.4940.6536.69
Operating Income
-5.27-5.27-4.37-9.19-0.461.19
Net Income
14.4614.46-9.95-11.73-2.12-0.54
Earnings Per Share
1.911.91-1.31-1.55-0.28-0.07
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Temporary Work
90.5890.5894.72143.98147.82134.76
Recruitment
0.640.640.751.842.31.98
Training
8.748.7411.0110.379.27.79
Portage & Mobility
5.25.29.318.778.918.5
HR & Other Services
3.343.344.744.573.982.56
Total
108.5108.5120.52169.53172.22155.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8.138.1387.2912.0414.43
Total Debt
5.715.7121.5121.0530.0328.25
Net Cash (Debt)
2.422.42-13.52-13.76-18-13.82
Net Cash Growth
------
Net Cash Per Share
0.320.32-1.78-1.82-2.38-1.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.255.256.525.88-0.011.98
Capital Expenditures
-0.14-0.14-0.17-0.84-1.77-1.79
Free Cash Flow
5.125.126.355.04-1.780.19
Free Cash Flow Growth
--19.44%26.00%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.96%22.96%21.40%20.93%23.56%23.48%
Operating Margin
-4.85%-4.85%-3.62%-5.42%-0.27%0.76%
Pretax Margin
13.04%13.04%-8.31%-6.57%-0.58%-0.09%
Profit Margin
13.33%13.33%-8.25%-6.91%-1.23%-0.34%
FCF Margin
4.72%4.72%5.27%2.97%-1.03%0.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.310.16----
P/FCF Ratio
0.810.460.811.10-113.82
PS Ratio
0.040.020.040.030.110.14