Mare Nostrum SA (EPA:ALMAR)
France flag France · Delayed Price · Currency is EUR
0.6100
+0.0100 (1.67%)
Aug 11, 2026, 4:18 PM CET

Mare Nostrum Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
120120123.1175179.18162.51
Revenue Growth
8.11%-2.52%-29.66%-2.33%10.26%26.63%
Gross Profit
11.311.31.71.747.3142.99
Operating Income
7.29.3-0.3-1.7-0.461.19
Net Income
23.423.4-9.9-11.7-2.12-0.54
Earnings Per Share
3.093.09-1.31-1.54-0.28-0.07
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Temporary Work
90.5890.5894.72143.98147.82134.76
Recruitment
0.640.640.751.842.31.98
Training
8.748.7411.0110.379.27.79
Portage & Mobility
5.25.29.318.778.918.5
HR & Other Services
3.343.344.744.573.982.56
Total
108.5108.5120.52169.53172.22155.59

Cash & Debt

Fiscal YearCurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingJun '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Cash & Investments
17.6512.0414.4315.1910.319.19
Total Debt
32.4130.0328.2528.1714.8311.07
Net Cash (Debt)
-14.76-18-13.82-12.97-4.52-1.88
Net Cash Growth
------
Net Cash Per Share
-1.95-2.38-1.82-1.71-0.72-355.09

Cash Flow & CapEx

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingJun '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Operating Cash Flow
6.25-0.022.25-10.44-0.46-1.49
Capital Expenditures
-1.36-1.9-2.03-0.86-2.79-2.72
Free Cash Flow
4.58-1.780.19-9.28-2.89-3.67
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.42%9.42%1.38%0.97%26.40%26.45%
Operating Margin
6.00%7.75%-0.24%-0.97%-0.26%0.73%
Pretax Margin
20.83%22.58%-4.87%-2.11%-0.56%-0.09%
Profit Margin
20.17%20.17%-8.53%-6.86%-0.95%-0.11%
FCF Margin
0.00%0.00%0.00%0.00%-1.00%0.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.310.10----
P/FCF Ratio
0.82----113.82
PS Ratio
0.040.020.040.030.100.13