EPA:ALMDG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	66	57	95	101	175	228
Market Cap Growth	-22.69%	-39.56%	-5.90%	-42.62%	-22.88%	-22.45%
Enterprise Value	49	40	73	83	155	203
Last Close Price	10.84	9.37	15.40	16.30	28.45	36.80
PE Ratio	9.95	8.61	7.53	12.29	24.08	41.53
Forward PE	10.13	9.89	10.53	15.13	22.06	33.92
PS Ratio	0.99	0.86	1.25	1.82	3.24	5.05
PB Ratio	0.45	0.39	0.68	0.79	1.47	2.02
P/TBV Ratio	0.65	0.56	0.92	1.02	1.80	2.31
P/FCF Ratio	28.15	24.36	8.03	15.54	143.84	136.91
P/OCF Ratio	19.64	17.00	3.93	12.21	27.20	91.06
PEG Ratio	-	2.14	2.14	2.14	2.14	2.14
EV/Sales Ratio	0.73	0.59	0.97	1.50	2.86	4.49
EV/EBITDA Ratio	4.89	3.95	2.82	6.78	20.36	17.04
EV/EBIT Ratio	9.31	7.52	7.06	11.14	25.78	25.49
EV/FCF Ratio	20.80	16.81	6.20	12.81	126.86	121.87
Debt / Equity Ratio	0.16	0.16	0.09	0.08	0.08	0.16
Debt / EBITDA Ratio	2.28	2.28	0.48	0.78	1.22	1.48
Debt / FCF Ratio	9.73	9.73	1.06	1.47	7.60	10.60
Net Debt / Equity Ratio	-0.12	-0.12	-0.16	-0.17	-0.19	-0.23
Net Debt / EBITDA Ratio	-1.73	-1.73	-0.89	-1.76	-3.01	-2.16
Net Debt / FCF Ratio	-7.38	-7.38	-1.95	-3.33	-18.77	-15.46
Asset Turnover	0.38	0.38	0.48	0.38	0.39	0.33
Inventory Turnover	0.78	0.78	0.86	0.69	0.87	0.72
Quick Ratio	4.48	4.48	3.93	4.26	4.11	8.12
Current Ratio	7.39	7.39	6.59	7.81	6.95	11.97
Return on Equity (ROE)	4.45%	4.45%	9.50%	6.65%	6.28%	4.99%
Return on Assets (ROA)	1.86%	1.86%	4.07%	3.23%	2.69%	3.60%
Return on Invested Capital (ROIC)	4.09%	4.29%	9.33%	7.38%	6.55%	6.84%
Return on Capital Employed (ROCE)	3.10%	3.10%	6.60%	5.40%	4.60%	6.00%
Earnings Yield	10.05%	11.61%	13.27%	8.13%	4.15%	2.41%
FCF Yield	3.55%	4.11%	12.45%	6.43%	0.69%	0.73%
Buyback Yield / Dilution	1.02%	1.02%	0.01%	0.14%	0.17%	-0.78%