MG International S.A. (EPA:ALMGI)
France · Delayed Price · Currency is EUR 2.600
0.00 (0.00%)
Aug 31, 2026, 11:30 AM CET
MG International Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47.9 | 49.16 | 59.63 | 70.46 | 82.89 | 81.61 | |
Revenue Growth | -2.45% | -17.56% | -15.37% | -14.99% | 1.56% | 38.88% |
Cost of Revenue | 40.56 | 41.32 | 50.28 | 57.19 | 65.62 | 65.6 |
Gross Profit | 7.35 | 7.83 | 9.35 | 13.27 | 17.26 | 16 |
Selling, General & Admin | 6.32 | 6.32 | 7.47 | 7.79 | 8.31 | 7.69 |
Other Operating Expenses | 0.05 | -0.16 | -0.57 | -0.14 | 0.06 | 0.23 |
Operating Expenses | 7.33 | 7.1 | 7.98 | 8.78 | 9.42 | 8.9 |
Operating Income | 0.02 | 0.73 | 1.37 | 4.49 | 7.85 | 7.1 |
Interest Expense | -0.05 | -0.11 | -0.1 | -0.19 | -0.05 | -0.03 |
Interest & Investment Income | 0.03 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -0.08 | -0.08 | -0 | -0.03 | -0.05 | 0.01 |
Other Non Operating Income (Expenses) | 0.23 | 0.2 | 0.11 | 0.04 | -0.06 | -0.03 |
EBT Excluding Unusual Items | 0.15 | 0.74 | 1.37 | 4.31 | 7.68 | 7.06 |
Other Unusual Items | 0.01 | - | 0.01 | -0.02 | -0.01 | 0 |
Pretax Income | 0.16 | 0.74 | 1.38 | 4.29 | 7.68 | 7.06 |
Income Tax Expense | -0.02 | - | -0 | 0.34 | 1.03 | 0.89 |
Net Income | 0.18 | 0.74 | 1.38 | 3.95 | 6.65 | 6.18 |
Net Income to Common | 0.18 | 0.74 | 1.38 | 3.95 | 6.65 | 6.18 |
Net Income Growth | - | -46.60% | -64.94% | -40.65% | 7.71% | 29.39% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.04 | 0.14 | 0.27 | 0.77 | 1.29 | 1.20 |
EPS (Diluted) | 0.04 | 0.14 | 0.27 | 0.77 | 1.29 | 1.20 |
EPS Growth | - | -46.60% | -64.94% | -40.65% | 7.71% | 29.39% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.95 | 2.94 | 8.17 | 5.83 | -15.88 | 9.46 |
Free Cash Flow Per Share | 0.38 | 0.57 | 1.58 | 1.13 | -3.08 | 1.83 |
Dividend Per Share | - | - | - | 0.340 | 0.340 | - |
Dividend Growth | - | - | - | 0% | - | - |
Gross Margin | 15.34% | 15.94% | 15.68% | 18.84% | 20.83% | 19.61% |
Operating Margin | 0.03% | 1.49% | 2.30% | 6.37% | 9.47% | 8.71% |
Profit Margin | 0.38% | 1.50% | 2.32% | 5.60% | 8.03% | 7.57% |
Free Cash Flow Margin | 4.07% | 5.99% | 13.71% | 8.28% | -19.15% | 11.59% |
EBITDA | 0.8 | 1.51 | 2.24 | 5.48 | 8.78 | 7.39 |
EBITDA Margin | 1.68% | 3.07% | 3.76% | 7.78% | 10.59% | 9.06% |
D&A For EBITDA | 0.79 | 0.78 | 0.87 | 1 | 0.94 | 0.29 |
EBIT | 0.02 | 0.73 | 1.37 | 4.49 | 7.85 | 7.1 |
EBIT Margin | 0.03% | 1.49% | 2.30% | 6.37% | 9.47% | 8.71% |
Effective Tax Rate | - | - | - | 8.02% | 13.36% | 12.53% |