MG International S.A. (EPA:ALMGI)
France · Delayed Price · Currency is EUR 2.680
0.00 (0.00%)
Aug 7, 2026, 2:49 PM CET
MG International Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47.9 | 49.16 | 59.63 | 70.46 | 82.89 | 81.61 | |
Revenue Growth | -2.55% | -17.56% | -15.37% | -14.99% | 1.56% | 38.88% |
Cost of Revenue | 9.05 | 33.89 | 41.63 | 47.92 | 55.56 | 56.7 |
Gross Profit | 38.85 | 15.27 | 18 | 22.54 | 27.33 | 24.91 |
Selling, General & Admin | 6.08 | 14.01 | 16.4 | 17.46 | 18.73 | 17.03 |
Depreciation & Amortization Expenses | 0.09 | 0.95 | 1.07 | 1.14 | 1.06 | 0.98 |
Other Operating Expenses | 0.2 | -0.41 | -0.85 | -0.55 | -0.31 | -0.19 |
Total Operating Expenses | 6.37 | 14.54 | 16.63 | 18.05 | 19.48 | 17.81 |
Operating Income | 0.49 | 0.73 | 1.37 | 4.49 | 7.85 | 7.1 |
Interest Income | 0.19 | 0.2 | 0.12 | 0.07 | 0.01 | 0.01 |
Interest Expense | -0.05 | -0.2 | -0.12 | -0.25 | -0.17 | -0.06 |
Other Non-Operating Income (Expense) | 0.01 | 0 | 0.01 | -0.02 | -0.01 | 0 |
Total Non-Operating Income (Expense) | 0.15 | 0.01 | 0.01 | -0.2 | -0.17 | -0.04 |
Pretax Income | 0.64 | 0.74 | 1.38 | 4.29 | 7.68 | 7.06 |
Provision for Income Taxes | - | 0 | -0 | 0.34 | 1.03 | 0.89 |
Net Income | 0.64 | 0.74 | 1.38 | 3.95 | 6.65 | 6.18 |
Net Income to Common | -0.4 | 0.74 | 1.38 | 3.95 | 6.65 | 6.18 |
Net Income Growth | - | -46.60% | -64.94% | -40.65% | 7.71% | 29.39% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.08 | 0.14 | 0.27 | 0.77 | 1.29 | 1.20 |
EPS (Diluted) | -0.08 | 0.14 | 0.27 | 0.77 | 1.29 | 1.20 |
EPS Growth | - | -48.15% | -64.94% | -40.31% | 7.50% | 30.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 2.94 | 8.17 | 5.83 | -15.88 | 9.46 |
Free Cash Flow Growth | - | -64.00% | 40.13% | - | - | 7.09% |
Free Cash Flow Per Share | - | 0.57 | 1.58 | 1.13 | -3.08 | 1.83 |
Dividends Per Share | - | - | - | 0.340 | 0.340 | - |
Dividend Growth | - | - | - | 0% | - | - |
Gross Margin | 81.11% | 31.07% | 30.19% | 31.98% | 32.97% | 30.53% |
Operating Margin | 1.02% | 1.49% | 2.30% | 6.37% | 9.47% | 8.70% |
Profit Margin | 1.34% | 1.50% | 2.32% | 5.60% | 8.03% | 7.57% |
FCF Margin | - | 5.99% | 13.71% | 8.28% | -19.15% | 11.59% |
EBITDA | 0.49 | 1.48 | 2.24 | 5.48 | 8.78 | 7.39 |
EBITDA Margin | 1.02% | 3.01% | 3.76% | 7.78% | 10.59% | 9.06% |
EBIT | 0.49 | 0.73 | 1.37 | 4.49 | 7.85 | 7.1 |
EBIT Margin | 1.02% | 1.49% | 2.30% | 6.37% | 9.47% | 8.70% |
Effective Tax Rate | - | 0.00% | -0.14% | 8.02% | 13.36% | 12.53% |