Mr.Bricolage S.A. (EPA:ALMRB)
France flag France · Delayed Price · Currency is EUR
4.010
+0.060 (1.52%)
Aug 21, 2026, 5:35 PM CET

Mr.Bricolage Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
287.59287.59280.35293.32306.51302.66
Revenue Growth
0.19%2.58%-4.42%-4.30%1.27%10.21%
Gross Profit
113.89113.89116.5123.35123.31125.18
Operating Income
15.8215.8217.6823.2229.2831.13
Net Income
8.418.4113.8920.4322.7333.97
Earnings Per Share
0.780.781.351.992.223.31
EPS Growth
-23.05%-42.38%-32.12%-10.12%-33.11%93.00%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
France
95.7195.7196.78106.68106.19107.32
Abroad
7.047.046.77.988.527.15
Total
102.75102.75103.48114.67114.71114.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28.928.951.7341.8455.2483.81
Total Debt
79.279.277.5780.4486.45131.24
Net Cash (Debt)
-50.31-50.31-25.85-38.59-31.2-47.43
Net Cash Growth
------
Net Cash Per Share
-4.66-4.66-2.53-3.77-3.05-4.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.691.6924.8820.5726.3145.91
Capital Expenditures
-3.06-3.06-0.76-1.7-1-0.95
Free Cash Flow
-1.37-1.3724.1218.8725.3244.96
Free Cash Flow Growth
--27.86%-25.47%-43.69%831.90%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.60%39.60%41.55%42.05%40.23%41.36%
Operating Margin
5.50%5.50%6.31%7.92%9.55%10.29%
Pretax Margin
2.88%2.88%5.29%7.06%8.76%9.64%
Profit Margin
2.92%2.92%4.95%6.96%7.42%11.22%
FCF Margin
-0.48%-0.48%8.61%6.43%8.26%14.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.837.165.284.023.543.01
Forward PE
4.774.824.253.855.948.68
P/FCF Ratio
--3.044.353.182.28
PS Ratio
0.150.210.260.280.260.34