Mr.Bricolage S.A. (EPA:ALMRB)
France · Delayed Price · Currency is EUR 2.960
-0.010 (-0.34%)
Oct 2, 2026, 5:35 PM CET
Mr.Bricolage Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 278.77 | 287.59 | 280.35 | 293.32 | 306.51 | 302.66 | |
Revenue Growth | -2.89% | 2.58% | -4.42% | -4.30% | 1.27% | 10.21% |
Cost of Revenue | 171.17 | 173.7 | 163.85 | 169.97 | 183.2 | 177.48 |
Gross Profit | 107.6 | 113.89 | 116.5 | 123.35 | 123.31 | 125.18 |
Selling, General & Admin | 85.95 | 89.35 | 87.98 | 91.01 | 87.66 | 81.81 |
Other Operating Expenses | 1.01 | -0.35 | 0.88 | -0.41 | 0.19 | 3.81 |
Operating Expenses | 94.29 | 98.07 | 98.82 | 100.14 | 94.03 | 94.05 |
Operating Income | 13.31 | 15.82 | 17.68 | 23.22 | 29.28 | 31.13 |
Interest Expense | -4.74 | -3.8 | -3.35 | -3.14 | -2.61 | -5.25 |
Interest & Investment Income | 0.84 | 0.84 | 1.54 | 0.86 | - | - |
Earnings From Equity Investments | 1 | 1.08 | 1.63 | 1.99 | 2.18 | 3.07 |
Currency Exchange Gain (Loss) | -0.23 | -0.23 | 0.33 | -0.14 | -0.03 | 0.02 |
Other Non Operating Income (Expenses) | -0.39 | -0.42 | -0.11 | -0.62 | -0.07 | 0.22 |
EBT Excluding Unusual Items | 9.79 | 13.28 | 17.72 | 22.17 | 28.76 | 29.19 |
Merger & Restructuring Charges | -1.31 | -1.31 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | - | - | - | - |
Other Unusual Items | -0.35 | -3.69 | -2.9 | -1.47 | -1.92 | - |
Pretax Income | 8.14 | 8.29 | 14.83 | 20.7 | 26.84 | 29.19 |
Income Tax Expense | 0.67 | 0.87 | 1.79 | 1.84 | 5.21 | -0.54 |
Earnings From Continuing Operations | 7.47 | 7.42 | 13.04 | 18.87 | 21.64 | 29.73 |
Earnings From Discontinued Operations | 0.02 | 0.99 | 0.85 | 1.56 | 1.1 | 4.25 |
Net Income to Company | 7.49 | 8.41 | 13.89 | 20.43 | 22.73 | 33.97 |
Minority Interest in Earnings | - | - | - | -0 | -0 | - |
Net Income | 7.49 | 8.41 | 13.89 | 20.43 | 22.73 | 33.97 |
Net Income to Common | 7.49 | 8.41 | 13.89 | 20.43 | 22.73 | 33.97 |
Net Income Growth | -28.27% | -39.46% | -32.03% | -10.12% | -33.09% | 93.18% |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 10 | 10 | 10 | 10 |
Shares Change | -3.09% | 5.41% | -0.01% | 0.01% | -0.06% | -0.01% |
EPS (Basic) | 0.68 | 0.78 | 1.36 | 2.00 | 2.22 | 3.32 |
EPS (Diluted) | 0.68 | 0.78 | 1.35 | 1.99 | 2.22 | 3.31 |
EPS Growth | -25.66% | -42.38% | -32.12% | -10.12% | -33.11% | 93.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.71 | -1.37 | 24.12 | 18.87 | 25.32 | 44.96 |
Free Cash Flow Per Share | 1.15 | -0.13 | 2.36 | 1.84 | 2.47 | 4.39 |
Gross Margin | 38.60% | 39.60% | 41.55% | 42.05% | 40.23% | 41.36% |
Operating Margin | 4.78% | 5.50% | 6.31% | 7.92% | 9.55% | 10.29% |
Profit Margin | 2.69% | 2.92% | 4.95% | 6.96% | 7.42% | 11.22% |
Free Cash Flow Margin | 4.56% | -0.48% | 8.61% | 6.43% | 8.26% | 14.85% |
EBITDA | 18.71 | 21.81 | 27.64 | 28.98 | 35.47 | 39.56 |
EBITDA Margin | 6.71% | 7.58% | 9.86% | 9.88% | 11.57% | 13.07% |
D&A For EBITDA | 5.4 | 5.99 | 9.95 | 5.77 | 6.19 | 8.43 |
EBIT | 13.31 | 15.82 | 17.68 | 23.22 | 29.28 | 31.13 |
EBIT Margin | 4.78% | 5.50% | 6.31% | 7.92% | 9.55% | 10.29% |
Effective Tax Rate | 8.24% | 10.53% | 12.06% | 8.87% | 19.40% | - |