NetMedia Group société anonyme (EPA:ALNMG)
France · Delayed Price · Currency is EUR 0.5580
+0.0180 (3.33%)
Jun 3, 2026, 3:18 PM CET
EPA:ALNMG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16.4 | 20.3 | 23.17 | 9.29 | 9.73 |
Other Revenue | - | - | - | - | -0 |
| 16.4 | 20.3 | 23.17 | 9.29 | 9.73 | |
Revenue Growth (YoY) | -19.21% | -12.38% | 149.48% | -4.52% | -0.78% |
Cost of Revenue | 8.44 | 12.33 | 15.95 | 7.39 | 7.46 |
Gross Profit | 7.96 | 7.98 | 7.22 | 1.9 | 2.27 |
Selling, General & Admin | 1.17 | 0.94 | 8.79 | 2.77 | 1.93 |
Other Operating Expenses | 5.65 | 6.59 | -0.11 | 0.11 | 0.11 |
Operating Expenses | 7.11 | 7.87 | 9.14 | 3.27 | 2.27 |
Operating Income | 0.85 | 0.11 | -1.91 | -1.38 | 0 |
Interest Expense | -0.15 | -0.11 | -0.11 | -0.03 | -0.02 |
Interest & Investment Income | - | - | 0.04 | 0.01 | - |
Currency Exchange Gain (Loss) | -0.05 | -0.03 | -0.01 | -0 | - |
Other Non Operating Income (Expenses) | -0.34 | -0.06 | -0.9 | -0 | 0 |
EBT Excluding Unusual Items | 0.31 | -0.08 | -2.9 | -1.4 | -0.02 |
Impairment of Goodwill | - | - | 0.07 | -0.32 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.01 |
Other Unusual Items | -1.35 | -1.72 | -1.83 | -0.38 | -0.34 |
Pretax Income | -1.04 | -1.81 | -4.67 | -2.09 | -0.36 |
Income Tax Expense | -0 | 0.02 | 0.04 | -0.16 | -0.03 |
Earnings From Continuing Operations | -1.04 | -1.83 | -4.7 | -1.93 | -0.34 |
Minority Interest in Earnings | 0.03 | 0.1 | - | - | - |
Net Income | -1.01 | -1.72 | -4.7 | -1.93 | -0.34 |
Net Income to Common | -1.01 | -1.72 | -4.7 | -1.93 | -0.34 |
Shares Outstanding (Basic) | 4 | 3 | 3 | 3 | 1 |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 1 |
Shares Change (YoY) | 28.45% | 8.35% | -0.03% | 487.87% | 43.28% |
EPS (Basic) | -0.25 | -0.54 | -1.59 | -0.66 | -0.67 |
EPS (Diluted) | -0.25 | -0.54 | -1.59 | -0.66 | -0.67 |
Free Cash Flow | -3.24 | -2.52 | -3.17 | -1.5 | -0.99 |
Free Cash Flow Per Share | -0.79 | -0.79 | -1.07 | -0.51 | -1.98 |
Gross Margin | 48.53% | 39.28% | 31.18% | 20.42% | 23.30% |
Operating Margin | 5.17% | 0.52% | -8.26% | -14.83% | 0.01% |
Profit Margin | -6.18% | -8.49% | -20.29% | -20.82% | -3.46% |
Free Cash Flow Margin | -19.78% | -12.42% | -13.68% | -16.14% | -10.21% |
EBITDA | 1 | 0.33 | -1.36 | -0.83 | 0.05 |
EBITDA Margin | 6.07% | 1.62% | -5.88% | -8.89% | 0.48% |
D&A For EBITDA | 0.15 | 0.22 | 0.55 | 0.55 | 0.05 |
EBIT | 0.85 | 0.11 | -1.91 | -1.38 | 0 |
EBIT Margin | 5.17% | 0.52% | -8.26% | -14.82% | 0.01% |
Revenue as Reported | - | - | 23.86 | 9.47 | 9.91 |