Odyssee Technologies (EPA:ALODY)
France · Delayed Price · Currency is EUR 16.52
-0.08 (-0.48%)
Oct 22, 2026, 3:37 PM CEST
Odyssee Technologies Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 20.82 | 20.82 | 20.95 | 18.76 | 15.43 | |
Revenue Growth | -0.01% | -0.59% | 11.68% | 21.58% | - |
Cost of Revenue | 9.53 | 9.53 | 9.55 | 9.03 | 7.24 |
Gross Profit | 11.29 | 11.29 | 11.4 | 9.73 | 8.19 |
Selling, General & Admin | 8.78 | 8.78 | 8.48 | 7.93 | 7.31 |
Other Operating Expenses | 0 | -0.5 | -0.06 | -0.02 | -1.09 |
Operating Expenses | 9.57 | 9.17 | 9.18 | 8.63 | 7.34 |
Operating Income | 1.73 | 2.13 | 2.21 | 1.1 | 0.85 |
Interest Expense | -0.26 | -0.16 | -0.15 | -0.1 | -0.11 |
Currency Exchange Gain (Loss) | - | - | -0 | 0 | 0.01 |
Other Non Operating Income (Expenses) | 0.06 | 0.06 | 0.01 | -0 | 0.04 |
EBT Excluding Unusual Items | 1.52 | 2.02 | 2.07 | 1 | 0.79 |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | - | - | - |
Gain (Loss) on Sale of Assets | -0 | -0 | - | - | - |
Other Unusual Items | - | - | -0.05 | 0.02 | 0.01 |
Pretax Income | 1.54 | 2.04 | 2.02 | 1.02 | 0.8 |
Income Tax Expense | 0.31 | 0.51 | 0.5 | 0.24 | 0.16 |
Net Income | 1.23 | 1.53 | 1.52 | 0.79 | 0.64 |
Net Income to Common | 1.23 | 1.53 | 1.52 | 0.79 | 0.64 |
Net Income Growth | -21.24% | 0.91% | 92.67% | 22.51% | - |
Shares Outstanding (Basic) | - | 2 | 2 | 1 | - |
Shares Outstanding (Diluted) | - | 2 | 2 | 1 | - |
Shares Change | - | - | 61.54% | - | - |
EPS (Basic) | - | 0.95 | 0.94 | 0.79 | - |
EPS (Diluted) | - | 0.95 | 0.94 | 0.79 | - |
EPS Growth | - | 0.91% | 19.27% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | -0.34 | -0.26 | -0.49 | 0.8 |
Free Cash Flow Per Share | - | -0.21 | -0.16 | -0.49 | - |
Gross Margin | 54.23% | 54.23% | 54.40% | 51.86% | 53.07% |
Operating Margin | 8.29% | 10.21% | 10.57% | 5.85% | 5.50% |
Profit Margin | 5.91% | 7.34% | 7.24% | 4.20% | 4.16% |
Free Cash Flow Margin | - | -1.64% | -1.25% | -2.61% | 5.16% |
EBITDA | 2.52 | 2.91 | 2.94 | 1.76 | 1.63 |
EBITDA Margin | 12.11% | 13.96% | 14.06% | 9.40% | 10.56% |
D&A For EBITDA | 0.79 | 0.78 | 0.73 | 0.67 | 0.78 |
EBIT | 1.73 | 2.13 | 2.21 | 1.1 | 0.85 |
EBIT Margin | 8.29% | 10.21% | 10.57% | 5.85% | 5.50% |
Effective Tax Rate | 20.17% | 25.03% | 24.90% | 23.01% | 19.99% |
Revenue as Reported | 21.6 | 21.6 | 21.31 | 19.05 | 16.84 |