Groupe OKwind Société anonyme (EPA:ALOKW)

France · Delayed Price · Currency is EUR

0.3450

+0.0070 (2.07%)

Jul 28, 2026, 2:01 PM CET

EPA:ALOKW Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-10.12	-3.62	7.56	2.2	1.28	0.98
Depreciation & Amortization	3.35	3.56	2.47	1.04	0.9	0.83
Other Adjustments	-2.76	-0.6	0.09	-0.08	0.26	0.31
Change in Receivables	24.19	22.16	-23.65	-8.73	-4.91	-2.83
Changes in Inventories	-2.22	-2.06	-3.04	-3.55	0.37	-0.28
Changes in Accounts Payable	-11.27	-10.52	9.22	8.48	1.4	0.82
Operating Cash Flow	1.18	8.92	-7.34	-0.64	-0.69	-0.16
Operating Cash Flow Growth	-86.73%	-	-	-	-	-

Investing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Capital Expenditures	-11	-4.1	-4.88	-3.19	-2.71	-1.68
Sale of Property, Plant & Equipment	0.63	0.26	0.13	0.05	0.08	0.05
Cash Acquisitions	-	-	-	-	-	-0.2
Other Investing Activities	0.05	0.02	0.02	-	-	-
Investing Cash Flow	-10.33	-3.82	-4.74	-3.14	-2.62	-1.83

Financing Activities

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Short-Term Debt Issued	-	-0.1	6.3	1.85	1.15	-0.45
Net Short-Term Debt Issued (Repaid)	-	-0.1	6.3	1.85	1.15	-0.45
Long-Term Debt Issued	8.71	0.13	0.19	6.88	2.13	5.41
Long-Term Debt Repaid	-3.18	-2.79	-2.28	-3.17	-1.93	-0.5
Net Long-Term Debt Issued (Repaid)	5.53	-2.66	-2.09	3.72	0.2	4.9
Issuance of Common Stock	-	-	-	17.34	-	-
Net Common Stock Issued (Repurchased)	-	-	-	17.34	-	-
Other Financing Activities	5	6.73	-0.02	-8	-	-
Financing Cash Flow	10.53	3.97	4.19	14.91	1.35	4.45

Net Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Cash Flow	1.39	9.07	-7.89	11.13	-1.96	2.46

Free Cash Flow

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Free Cash Flow	-9.82	4.82	-12.23	-3.82	-3.39	-1.85
Free Cash Flow Growth	-	-	-	-	-	-
FCF Margin	-23.44%	8.04%	-14.57%	-8.66%	-12.77%	-8.72%
Free Cash Flow Per Share	-1.15	0.56	-1.43	-0.45	-0.50	-0.27
Levered Free Cash Flow	-25.72	-19.49	15.54	10.55	2.6	5.13
Unlevered Free Cash Flow	-33.92	-15.36	16.67	6.27	1.64	0.87