Prodways Group SA (EPA:ALPWG)
0.5140
+0.0140 (2.80%)
Oct 2, 2026, 5:38 PM CET
Prodways Group Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 34.39 | 5.31 | 12.06 | 16.22 | 14.1 | 16.92 |
Cash & Short-Term Investments | 34.39 | 5.31 | 12.06 | 16.22 | 14.1 | 16.92 |
Cash Growth | 256.08% | -55.95% | -25.68% | 15.01% | -16.63% | -24.81% |
Accounts Receivable | 5.52 | 5.8 | 13.9 | 14.39 | 15.93 | 12.2 |
Other Receivables | 0.58 | 4.14 | 4.78 | 4.58 | 2.76 | 3.77 |
Receivables | 6.1 | 9.94 | 18.68 | 18.97 | 18.69 | 15.96 |
Inventory | 2.87 | 4.39 | 5.25 | 6.14 | 9.16 | 6.5 |
Prepaid Expenses | - | 0.58 | 2.99 | 2.1 | 1.38 | 1.01 |
Other Current Assets | 16.58 | 35.25 | 0.34 | 0.96 | 1.41 | 0.08 |
Total Current Assets | 59.94 | 55.48 | 39.32 | 44.39 | 44.75 | 40.47 |
Property, Plant & Equipment | 12.35 | 13.06 | 13.25 | 15.27 | 15.21 | 16.82 |
Long-Term Investments | - | 0 | 0.21 | 0.21 | 0.21 | 1.43 |
Goodwill | 19.63 | 24.49 | 39.06 | 39.06 | 45.98 | 41.83 |
Other Intangible Assets | 2.54 | 2.95 | 5.7 | 6.11 | 12.36 | 11.03 |
Long-Term Deferred Tax Assets | 1.03 | 1.05 | 0.43 | 0 | 0.19 | 1.5 |
Other Long-Term Assets | 0.19 | 0.2 | 0.43 | 0.21 | 0.18 | 0.31 |
Total Assets | 95.67 | 97.4 | 98.59 | 105.46 | 119.13 | 113.67 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.52 | 3.21 | 9.81 | 9.42 | 10.44 | 9.16 |
Accrued Expenses | - | 4.01 | 6.88 | 7.5 | 8.05 | 8.21 |
Short-Term Debt | - | - | - | - | 0.01 | 0.02 |
Current Portion of Long-Term Debt | 2.96 | 3.88 | 4.46 | 4.52 | 3.95 | 2.7 |
Current Portion of Leases | 1.16 | 1.32 | 1.55 | 1.63 | 1.66 | 1.78 |
Current Income Taxes Payable | 0 | 0 | 0.05 | 0.14 | 0.46 | 0.16 |
Current Unearned Revenue | - | 1.13 | 5.83 | 5.18 | 5.27 | 4.6 |
Other Current Liabilities | 7.71 | 17.87 | 1.17 | 2.86 | 2.09 | 1.98 |
Total Current Liabilities | 15.35 | 31.42 | 29.74 | 31.24 | 31.92 | 28.6 |
Long-Term Debt | 6.35 | 6.57 | 10.23 | 14.67 | 13.56 | 13.03 |
Long-Term Leases | 5.09 | 5.29 | 4.2 | 5.07 | 4.89 | 5.7 |
Pension & Post-Retirement Benefits | 0.49 | 0.47 | 0.69 | 0.79 | 0.8 | 0.95 |
Long-Term Deferred Tax Liabilities | - | 0.09 | 0.1 | 0.16 | 0.77 | 0.54 |
Other Long-Term Liabilities | 0 | - | -0 | -0 | - | -0 |
Total Liabilities | 27.28 | 43.84 | 44.96 | 51.93 | 51.93 | 48.82 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 25.88 | 25.88 | 25.81 | 25.81 | 25.63 | 25.63 |
Additional Paid-In Capital | 86.37 | 86.37 | 86.3 | 86.2 | 85.95 | 85.62 |
Retained Earnings | -43.85 | -58.12 | -57.86 | -58.39 | -44.36 | -46.31 |
Treasury Stock | - | -0.79 | -0.79 | -0.19 | -0.16 | -0.13 |
Comprehensive Income & Other | 0 | - | - | - | - | - |
Total Common Equity | 68.39 | 53.34 | 53.47 | 53.44 | 67.06 | 64.81 |
Minority Interest | - | 0.21 | 0.16 | 0.09 | 0.13 | 0.04 |
Shareholders' Equity | 68.39 | 53.55 | 53.63 | 53.53 | 67.19 | 64.85 |
Total Liabilities & Equity | 95.67 | 97.4 | 98.59 | 105.46 | 119.13 | 113.67 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 15.56 | 17.06 | 20.44 | 25.89 | 24.07 | 23.23 |
Net Cash (Debt) | 18.84 | -11.75 | -8.38 | -9.67 | -9.96 | -6.31 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 0.37 | -0.23 | -0.16 | -0.19 | -0.19 | -0.12 |
Filing Date Shares Outstanding | 50.58 | 50.55 | 51.58 | 51.55 | 51.22 | 51.22 |
Total Common Shares Outstanding | 50.58 | 50.55 | 51.58 | 51.55 | 51.22 | 51.22 |
Working Capital | 44.59 | 24.06 | 9.58 | 13.15 | 12.82 | 11.86 |
Book Value Per Share | 1.35 | 1.06 | 1.04 | 1.04 | 1.31 | 1.27 |
Tangible Book Value | 46.22 | 25.89 | 8.71 | 8.27 | 8.72 | 11.95 |
Tangible Book Value Per Share | 0.91 | 0.51 | 0.17 | 0.16 | 0.17 | 0.23 |
Land | - | 6.68 | 7.23 | 7.44 | 7.54 | 7.2 |
Construction In Progress | - | 0.09 | 0.07 | 0.02 | 0.1 | 0.24 |
Order Backlog | - | 4 | 30.9 | 15.2 | 4.12 | 10.07 |