Rising Stone Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	71.22	71.77
Revenue Growth (YoY)	-0.76%	-
Cost of Revenue	40.38	55.62
Gross Profit	30.85	16.15
Selling, General & Admin	7.93	6.07
Other Operating Expenses	13.09	0.19
Operating Expenses	21.72	6.61
Operating Income	9.13	9.53
Interest Expense	-2.38	-2.91
Interest & Investment Income	0.27	0.14
Earnings From Equity Investments	1.57	-0.56
Other Non Operating Income (Expenses)	6.33	0.28
EBT Excluding Unusual Items	14.92	6.49
Gain (Loss) on Sale of Investments	0.05	0.01
Other Unusual Items	-1.11	-0.95
Pretax Income	13.86	5.55
Income Tax Expense	3.72	1.37
Earnings From Continuing Operations	10.13	4.17
Minority Interest in Earnings	-0.27	-0.29
Net Income	9.86	3.88
Net Income to Common	9.86	3.88
Net Income Growth	154.03%	-
Shares Outstanding (Basic)	2	2
Shares Outstanding (Diluted)	2	2
Shares Change (YoY)	1.43%	-
EPS (Basic)	4.79	1.89
EPS (Diluted)	4.74	1.89
EPS Growth	150.79%	-
Free Cash Flow	12.98	3.86
Free Cash Flow Per Share	6.24	1.88
Dividend Per Share	1.550	-
Gross Margin	43.31%	22.50%
Operating Margin	12.82%	13.28%
Profit Margin	13.85%	5.41%
Free Cash Flow Margin	18.23%	5.37%
EBITDA	9.39	9.75
EBITDA Margin	13.18%	13.58%
D&A For EBITDA	0.26	0.22
EBIT	9.13	9.53
EBIT Margin	12.82%	13.28%
Effective Tax Rate	26.86%	24.73%
Advertising Expenses	1.17	0.93