Rising Stone Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Debt / Equity Ratio	1.29	1.29	1.79	-
Debt / EBITDA Ratio	4.10	4.10	6.52	-
Debt / FCF Ratio	4.51	4.51	16.94	-
Net Debt / Equity Ratio	0.90	0.90	1.46	-
Net Debt / EBITDA Ratio	2.76	2.76	5.17	-
Net Debt / FCF Ratio	3.04	3.04	13.43	-
Asset Turnover	0.44	0.44	0.94	-
Quick Ratio	7.12	7.12	6.44	-
Current Ratio	14.47	14.47	12.42	-
Return on Equity (ROE)	24.75%	24.75%	22.86%	-
Return on Assets (ROA)	6.70%	6.70%	9.08%	-
Return on Invested Capital (ROIC)	12.78%	12.53%	8.36%	-
Return on Capital Employed (ROCE)	9.83%	9.83%	13.01%	-
Payout Ratio	16.22%	16.22%	0.98%	0.00%
Buyback Yield / Dilution	-1.43%	-1.43%	98.92%	-
Total Shareholder Return	-1.43%	-1.43%	98.92%	-