Spineway SA (EPA:ALSPW)

Spineway Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	11.95	10.52	7.43	4.86	4.28
Other Revenue	0.78	0.84	1.22	0.17	0.23
Revenue	12.73	11.36	8.65	5.04	4.51
Revenue Growth (YoY)	12.11%	31.34%	71.76%	11.59%	-19.23%
Cost of Revenue	7.39	8.89	6.02	3.34	3.53
Gross Profit	5.34	2.46	2.63	1.7	0.99
Selling, General & Admin	4.89	5.73	4.88	2.48	2.23
Other Operating Expenses	0.4	0.39	0.4	-0.26	-0.65
Operating Expenses	6.23	6.98	5.84	3.11	2.88
Operating Income	-0.89	-4.52	-3.21	-1.41	-1.9
Interest Expense	-	-	-	-0.05	-0.05
Currency Exchange Gain (Loss)	-0	-0.01	-0.01	-0.01	-
Other Non Operating Income (Expenses)	-2.46	-1.03	0.19	0.28	-12.19
EBT Excluding Unusual Items	-3.35	-5.55	-3.03	-1.19	-14.13
Other Unusual Items	-0.51	-0.96	-0.11	-0.4	0.08
Pretax Income	-3.87	-6.51	-3.14	-1.58	-14.05
Net Income	-3.87	-6.51	-3.14	-1.58	-14.05
Net Income to Common	-3.87	-6.51	-3.14	-1.58	-14.05
Shares Outstanding (Basic)	146	16	-	-	-
Shares Outstanding (Diluted)	146	16	-	-	-
Shares Change (YoY)	813.85%	-	-	-	-
EPS (Basic)	-0.03	-0.41	-	-	-
EPS (Diluted)	-0.03	-0.41	-	-	-
Free Cash Flow	-3.27	-6.37	-13.89	-2.88	-1.39
Free Cash Flow Per Share	-0.02	-0.40	-	-	-
Gross Margin	41.96%	21.69%	30.40%	33.68%	21.88%
Operating Margin	-6.95%	-39.76%	-37.12%	-28.00%	-42.04%
Profit Margin	-30.35%	-57.32%	-36.27%	-31.46%	-311.37%
Free Cash Flow Margin	-25.71%	-56.12%	-160.65%	-57.20%	-30.79%
EBITDA	-0.18	-3.66	-3	-1.29	-1.28
EBITDA Margin	-1.38%	-32.20%	-34.74%	-25.64%	-28.30%
D&A For EBITDA	0.71	0.86	0.21	0.12	0.62
EBIT	-0.89	-4.52	-3.21	-1.41	-1.9
EBIT Margin	-6.95%	-39.76%	-37.12%	-28.00%	-42.04%

Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.