Spineway SA (EPA:ALSPW)
France · Delayed Price · Currency is EUR 0.1402
+0.0080 (6.05%)
Jul 21, 2026, 5:35 PM CET
Spineway Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12.43 | 11.95 | 10.52 | 5.26 | 4.29 | |
Revenue Growth (YoY) | 4.02% | 13.60% | 100.13% | 22.52% | 26.96% |
Cost of Revenue | 3.78 | 3.7 | 3.31 | -0.81 | 1.4 |
Gross Profit | 8.65 | 8.25 | 7.21 | 6.07 | 2.89 |
Selling, General & Admin | -8.95 | -8.74 | -11.43 | - | 4.49 |
Depreciation & Amortization Expenses | 1.01 | 0.93 | 0.86 | - | 0.4 |
Other Operating Expenses | -1.48 | -0.37 | -0.01 | - | 0.05 |
Total Operating Expenses | -9.42 | -8.18 | -10.58 | 0 | 4.94 |
Operating Income | 18.06 | 16.43 | 17.79 | 6.07 | -2.05 |
Interest Income | 0 | 0 | 0.01 | 0.43 | 0.28 |
Interest Expense | -0.32 | -2.46 | -1.04 | -0.06 | 0.06 |
Other Non-Operating Income (Expense) | 0.06 | -0.51 | -0.96 | -0.44 | -0.07 |
Total Non-Operating Income (Expense) | -0.25 | -2.98 | -1.99 | -0.06 | 0.27 |
Pretax Income | 17.81 | 13.45 | 15.79 | 6.01 | -1.78 |
Provision for Income Taxes | - | - | - | -0.23 | - |
Net Income | -2.24 | -3.87 | -6.51 | -1.76 | -1.58 |
Net Income to Common | -2.24 | -3.87 | -4.52 | -1.92 | -1.41 |
Shares Outstanding (Basic) | 0 | 0 | 16 | 11 | 7 |
Shares Outstanding (Diluted) | 0 | 0 | 16 | 11 | 7 |
Shares Change (YoY) | - | -99.78% | 39.23% | 72.30% | 32623855.08% |
EPS (Basic) | -0.06 | -0.00 | -0.00 | -0.00 | -0.20 |
EPS (Diluted) | -0.06 | -0.00 | -0.00 | -0.00 | -0.20 |
Free Cash Flow | -11.38 | 0 | -6.62 | -13.89 | -2.88 |
Free Cash Flow Per Share | -327.41 | - | -0.42 | -1.21 | -0.43 |
Gross Margin | 69.57% | 69.05% | 68.54% | 115.45% | 67.41% |
Operating Margin | 145.33% | 137.49% | 169.07% | 115.45% | -47.67% |
Profit Margin | -18.00% | -32.34% | -61.89% | -33.44% | -36.92% |
FCF Margin | -91.55% | 0.00% | -62.95% | -264.32% | -67.13% |
EBITDA | 8.47 | 16.43 | 18.92 | 6.5 | -1.87 |
EBITDA Margin | 68.14% | 137.49% | 179.86% | 123.61% | -43.52% |
EBIT | 18.06 | 16.43 | 17.79 | 6.07 | -2.05 |
EBIT Margin | 145.33% | 137.49% | 169.07% | 115.45% | -47.67% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | -3.76% | 0.00% |