Spineway SA (EPA:ALSPW)
France · Delayed Price · Currency is EUR 0.1270
0.00 (0.00%)
Jun 5, 2026, 5:29 PM CET
Spineway Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12.43 | 11.95 | 10.52 | 7.43 | 4.86 |
Other Revenue | 0.38 | 0.78 | 0.84 | 1.22 | 0.17 |
| 12.81 | 12.73 | 11.36 | 8.65 | 5.04 | |
Revenue Growth (YoY) | 0.62% | 12.11% | 31.34% | 71.76% | 11.59% |
Cost of Revenue | 8.01 | 7.39 | 8.89 | 6.02 | 3.34 |
Gross Profit | 4.8 | 5.34 | 2.46 | 2.63 | 1.7 |
Selling, General & Admin | 4.6 | 4.89 | 5.73 | 4.88 | 2.48 |
Other Operating Expenses | 1.32 | 0.4 | 0.39 | 0.4 | -0.26 |
Operating Expenses | 6.94 | 6.23 | 6.98 | 5.84 | 3.11 |
Operating Income | -2.13 | -0.89 | -4.52 | -3.21 | -1.41 |
Interest Expense | -0.08 | -0.09 | - | - | -0.05 |
Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | -0.01 | -0.01 |
Other Non Operating Income (Expenses) | -0.24 | -2.37 | -1.03 | 0.19 | 0.28 |
EBT Excluding Unusual Items | -2.45 | -3.35 | -5.55 | -3.03 | -1.19 |
Other Unusual Items | 0.06 | -0.51 | -0.96 | -0.11 | -0.4 |
Pretax Income | -2.39 | -3.87 | -6.51 | -3.14 | -1.58 |
Income Tax Expense | -0.15 | - | - | - | - |
Net Income | -2.24 | -3.87 | -6.51 | -3.14 | -1.58 |
Net Income to Common | -2.24 | -3.87 | -6.51 | -3.14 | -1.58 |
Shares Outstanding (Basic) | 35 | - | 16 | - | - |
Shares Outstanding (Diluted) | 35 | - | 16 | - | - |
EPS (Basic) | -0.06 | - | -0.41 | - | - |
EPS (Diluted) | -0.06 | - | -0.41 | - | - |
Free Cash Flow | -0.16 | -3.27 | -6.37 | -13.89 | -2.88 |
Free Cash Flow Per Share | -0.01 | - | -0.40 | - | - |
Gross Margin | 37.48% | 41.96% | 21.69% | 30.40% | 33.68% |
Operating Margin | -16.65% | -6.95% | -39.76% | -37.12% | -28.00% |
Profit Margin | -17.47% | -30.35% | -57.32% | -36.27% | -31.46% |
Free Cash Flow Margin | -1.27% | -25.71% | -56.12% | -160.65% | -57.20% |
EBITDA | -1.36 | 0.01 | -3.66 | -3 | -1.29 |
EBITDA Margin | -10.63% | 0.05% | -32.20% | -34.74% | -25.64% |
D&A For EBITDA | 0.77 | 0.89 | 0.86 | 0.21 | 0.12 |
EBIT | -2.13 | -0.89 | -4.52 | -3.21 | -1.41 |
EBIT Margin | -16.65% | -6.95% | -39.76% | -37.12% | -28.00% |