Sirius Media (EPA:ALSRS)
France · Delayed Price · Currency is EUR 0.4090
+0.0129 (3.26%)
Sep 25, 2026, 5:16 PM CET
Sirius Media Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,748 | 1,569 | - | 16.15 | 14.96 |
Other Revenue | 70.36 | 58.4 | - | - | - |
| 1,819 | 1,627 | - | 16.15 | 14.96 | |
Revenue Growth | 11.79% | - | - | 7.91% | 7.80% |
Cost of Revenue | - | - | - | 14.58 | 15.03 |
Gross Profit | 1,819 | 1,627 | - | 1.56 | -0.07 |
Selling, General & Admin | 360.8 | 341.63 | - | 2.29 | - |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.01 |
Other Operating Expenses | 333.8 | 309.69 | - | -1.69 | -0.13 |
Operating Expenses | 894.55 | 840.07 | - | 5.9 | 0.06 |
Operating Income | 924.24 | 786.85 | - | -4.33 | -0.13 |
Interest Expense | -43.24 | -36.51 | - | -1.62 | -0.2 |
Interest & Investment Income | 28.3 | 46.24 | - | - | - |
Earnings From Equity Investments | 0.42 | 0.15 | - | - | - |
Currency Exchange Gain (Loss) | -6.81 | 1.94 | - | - | 0.01 |
Other Non Operating Income (Expenses) | 1.6 | -0 | - | -0 | -0.47 |
EBT Excluding Unusual Items | 904.51 | 798.66 | - | -5.95 | -0.78 |
Gain (Loss) on Sale of Investments | 36.83 | 40.38 | - | - | - |
Gain (Loss) on Sale of Assets | - | 0.02 | - | - | - |
Other Unusual Items | - | - | - | 10.37 | -0.02 |
Pretax Income | 941.34 | 839.06 | - | 4.42 | -0.8 |
Income Tax Expense | 251.24 | 218.38 | - | -0.1 | 0.08 |
Earnings From Continuing Operations | 690.11 | 620.68 | - | 4.52 | -0.88 |
Minority Interest in Earnings | -47.17 | -35.11 | - | -2.81 | - |
Net Income | 642.94 | 585.57 | - | 1.72 | -0.88 |
Net Income to Common | 642.94 | 585.57 | - | 1.72 | -0.88 |
Net Income Growth | 9.80% | - | - | - | - |
Shares Outstanding (Basic) | 0 | 0 | - | - | 0 |
Shares Outstanding (Diluted) | 0 | 0 | - | - | 0 |
Shares Change | -0.88% | - | - | - | 50.06% |
EPS (Basic) | 6343.54 | 5653.38 | - | - | -47.37 |
EPS (Diluted) | 6291.38 | 5630.00 | - | - | -47.37 |
EPS Growth | 11.75% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 787.42 | 690.63 | - | - | -2.67 |
Free Cash Flow Per Share | 7639.64 | 6641.73 | - | - | -143.79 |
Gross Margin | 100.00% | 100.00% | - | 9.69% | -0.45% |
Operating Margin | 50.82% | 48.36% | - | -26.83% | -0.87% |
Profit Margin | 35.35% | 35.99% | - | 10.63% | -5.89% |
Free Cash Flow Margin | 43.29% | 42.45% | - | - | -17.87% |
EBITDA | 1,018 | 875.98 | - | -3.48 | 0.73 |
EBITDA Margin | 55.95% | 53.84% | - | -21.53% | 4.84% |
D&A For EBITDA | 93.34 | 89.13 | - | 0.86 | 0.86 |
EBIT | 924.24 | 786.85 | - | -4.33 | -0.13 |
EBIT Margin | 50.82% | 48.36% | - | -26.83% | -0.87% |
Effective Tax Rate | 26.69% | 26.03% | - | - | - |
Revenue as Reported | 1,819 | 1,627 | - | - | - |