Sirius Media (EPA:ALSRS)
France · Delayed Price · Currency is EUR 0.5888
-0.0101 (-1.69%)
Aug 11, 2026, 5:35 PM CET
Sirius Media Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.7 | 5.63 | 28.46 | 18.06 | 15.57 | |
Revenue Growth | -87.62% | -80.21% | 57.55% | 16.00% | 4.98% |
Cost of Revenue | 1.88 | 4.4 | 10.96 | 14.58 | 11.44 |
Gross Profit | -1.18 | 1.24 | 17.5 | 3.48 | 4.13 |
Selling, General & Admin | 0.09 | 1.65 | 3.48 | 2.34 | 3.61 |
Depreciation & Amortization Expenses | 0 | 29.98 | 11.25 | 5.3 | 0.19 |
Other Operating Expenses | 0 | 1.03 | 0.86 | 0.17 | 0.45 |
Total Operating Expenses | 0.09 | 32.66 | 15.59 | 7.81 | 4.26 |
Operating Income | -1.27 | -31.42 | 1.91 | -4.33 | -0.13 |
Total Non-Operating Income (Expense) | -94.43 | -1.68 | -4.73 | 8.76 | -0.67 |
Pretax Income | -95.71 | -33.1 | -2.82 | 4.42 | -0.8 |
Provision for Income Taxes | - | 0.5 | 2.32 | 0.1 | -0.08 |
Net Income | -95.71 | -32.6 | -0.49 | 4.52 | -0.88 |
Minority Interest in Earnings | - | -7.59 | 2.37 | 2.81 | - |
Net Income to Common | -95.71 | -25.01 | -2.86 | 1.72 | -0.88 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 |
Shares Change | 2862.87% | 43.03% | 45.27% | 0.34% | 44.60% |
EPS (Basic) | -0.08 | -0.60 | -99.00 | 92.00 | -47.00 |
EPS (Diluted) | -0.08 | -0.60 | -99.00 | 86.00 | -47.00 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -113.93 | -0.32 | -9.78 | 28.56 | -2.67 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -92.69 | -7.76 | -337.11 | 1430.56 | -134.38 |
Gross Margin | -169.81% | 21.95% | 61.49% | 19.26% | 26.51% |
Operating Margin | -182.64% | -558.05% | 6.71% | -23.98% | -0.83% |
Profit Margin | -13728.30% | -578.94% | -1.73% | 25.04% | -5.66% |
FCF Margin | -16341.70% | -5.72% | -34.36% | 158.14% | -17.17% |
EBITDA | -60.85 | -1.42 | 13.01 | 0.25 | 0.76 |
EBITDA Margin | -8728.23% | -25.24% | 45.73% | 1.39% | 4.87% |
EBIT | -1.27 | -31.42 | 1.91 | -4.33 | -0.13 |
EBIT Margin | -182.64% | -558.05% | 6.71% | -23.98% | -0.83% |
Effective Tax Rate | 0.00% | -1.52% | -82.50% | 2.28% | 10.28% |