Theraclion SA (EPA:ALTHE)
France flag France · Delayed Price · Currency is EUR
0.5860
+0.0050 (0.86%)
Aug 3, 2026, 12:56 PM CET

Theraclion Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1.190.831,8221.241.48
Revenue Growth
42.89%-99.95%147394.40%-16.58%99.05%
Cost of Revenue
0.081.43330.120.470.46
Gross Profit
1.11-0.61,4920.771.02
Selling, General & Admin
7.346.585,7556.995.63
Depreciation & Amortization Expenses
0.390.4205.480.180.13
Other Operating Expenses
-0.79-0.86-1,316-0.1-0.21
Total Operating Expenses
6.946.114,6457.085.56
Operating Income
-5.84-6.71-3,153-6.31-4.53
Interest Income
0.030.1867.380.080.16
Interest Expense
-0.18-0.13-2,023-0.09-0.29
Other Non-Operating Income (Expense)
-0.03383.830.35-
Total Non-Operating Income (Expense)
-0.150.08-1,5720.34-0.14
Pretax Income
-5.99-6.63-4,724-5.97-4.67
Provision for Income Taxes
-0.84-0.98-1,049-1-0.88
Net Income
-5.16-5.65-3,675-4.96-3.79
Net Income to Common
-5.69-5.76-3,675-4.96-3.76
Net Income Growth
-----
Shares Outstanding (Basic)
5746462923
Shares Outstanding (Diluted)
5746483223
Shares Change
22.99%-4.17%50.89%40.51%40.73%
EPS (Basic)
-0.10-0.12-0.08-0.17-0.17
EPS (Diluted)
-0.10-0.12-0.08-0.17-0.17
EPS Growth
-----
Free Cash Flow
-7.16-3.01-2.6-5.59-4.03
Free Cash Flow Growth
-----
Free Cash Flow Per Share
-0.13-0.07-0.05-0.17-0.18
Gross Margin
93.17%-71.93%81.88%62.27%69.02%
Operating Margin
-492.33%-808.31%-173.01%-510.54%-306.22%
Profit Margin
-434.74%-680.36%-201.68%-401.83%-255.81%
FCF Margin
-603.63%-363.01%-0.14%-452.38%-272.26%
EBITDA
-5.84-5.89-3,150-6.2-4.44
EBITDA Margin
-492.33%-709.04%-172.86%-501.69%-300.09%
EBIT
-5.84-6.71-3,153-6.31-4.53
EBIT Margin
-492.33%-808.31%-173.01%-510.54%-306.22%
Effective Tax Rate
13.97%14.84%22.21%16.79%18.89%