Tractial S.A. (EPA:ALTRA)
2.745
+0.025 (0.92%)
Oct 2, 2026, 5:25 PM CET
Tractial Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3.05 | 0.68 | 1.12 | 2.06 | 2.64 |
Cash & Short-Term Investments | 3.05 | 0.68 | 1.12 | 2.06 | 2.64 |
Cash Growth | 347.58% | -39.30% | -45.59% | -22.01% | -22.51% |
Accounts Receivable | 0.3 | 0.14 | 0.16 | 0.1 | 0.17 |
Other Receivables | 0.92 | 1.45 | 0.57 | 0.54 | 0.48 |
Receivables | 1.22 | 1.6 | 0.73 | 0.64 | 0.64 |
Inventory | 0.24 | 0.27 | 0.34 | 0.29 | 0.27 |
Prepaid Expenses | 0.02 | 0.02 | 0.02 | 0.04 | 0.04 |
Other Current Assets | 0 | 0.01 | 0.05 | 0.01 | 0.01 |
Total Current Assets | 4.59 | 2.63 | 2.31 | 3.08 | 3.63 |
Property, Plant & Equipment | 0.75 | 0.71 | 0.77 | 1.47 | 0.3 |
Long-Term Investments | 0 | 0 | 0 | 0.08 | 0 |
Goodwill | 0.15 | 0.42 | 0.44 | 0.26 | 0.26 |
Other Intangible Assets | 0.78 | 0.61 | 0.25 | 0.17 | 0.1 |
Long-Term Deferred Charges | - | - | 0 | 0 | 0 |
Other Long-Term Assets | 0.04 | 0.36 | 0.35 | 0.26 | 0.19 |
Total Assets | 6.32 | 4.74 | 4.13 | 5.33 | 4.47 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.54 | 0.66 | 0.64 | 0.54 | 0.44 |
Accrued Expenses | 0.16 | 0.17 | 0.15 | 0.14 | 0.11 |
Short-Term Debt | 0 | 0.01 | 0 | 0 | 0 |
Current Portion of Long-Term Debt | 0.01 | - | 0.46 | 0.02 | - |
Current Income Taxes Payable | 0.18 | 0.16 | 0.05 | 0.05 | 0.03 |
Other Current Liabilities | 0.82 | 0.6 | 0.76 | 0.6 | 0.44 |
Total Current Liabilities | 1.71 | 1.61 | 2.06 | 1.35 | 1.01 |
Long-Term Debt | 2.99 | 1.17 | - | 0.62 | 0.74 |
Other Long-Term Liabilities | 0.17 | 0.16 | 0.15 | 0.22 | 0.25 |
Total Liabilities | 4.87 | 2.94 | 2.2 | 2.19 | 1.99 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5.27 | 5.19 | 5.19 | 5.15 | 4.95 |
Additional Paid-In Capital | 1.86 | 1.82 | 1.82 | 1.75 | 1.65 |
Retained Earnings | -0.6 | -0.11 | -1.32 | -0.56 | -0.51 |
Comprehensive Income & Other | -5.06 | -5.05 | -3.73 | -3.21 | -3.64 |
Total Common Equity | 1.47 | 1.85 | 1.96 | 3.14 | 2.45 |
Minority Interest | -0.03 | -0.06 | -0.03 | 0 | 0.02 |
Shareholders' Equity | 1.44 | 1.8 | 1.93 | 3.14 | 2.47 |
Total Liabilities & Equity | 6.32 | 4.74 | 4.13 | 5.33 | 4.47 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3.01 | 1.19 | 0.47 | 0.64 | 0.74 |
Net Cash (Debt) | 0.04 | -0.5 | 0.65 | 1.42 | 1.91 |
Net Cash Growth | - | - | -53.98% | -25.52% | -28.62% |
Net Cash Per Share | 0.01 | -0.09 | 0.13 | 0.28 | 0.38 |
Filing Date Shares Outstanding | 5.27 | 5.19 | 5.19 | 5.15 | 5.15 |
Total Common Shares Outstanding | 5.27 | 5.19 | 5.19 | 5.15 | 4.95 |
Working Capital | 2.89 | 1.02 | 0.25 | 1.74 | 2.62 |
Book Value Per Share | 0.28 | 0.36 | 0.38 | 0.61 | 0.50 |
Tangible Book Value | 0.54 | 0.82 | 1.27 | 2.71 | 2.1 |
Tangible Book Value Per Share | 0.10 | 0.16 | 0.24 | 0.53 | 0.42 |
Land | 0.18 | 0.18 | 0.18 | 0.31 | - |
Buildings | 1.08 | 1.08 | 1.08 | 1.9 | 1.04 |
Machinery | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |