U10 Corp (EPA:ALU10)
France · Delayed Price · Currency is EUR 1.240
+0.040 (3.33%)
Nov 12, 2026, 9:00 AM CET
U10 Corp Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 164.53 | 167.15 | 176.53 | 165.55 | 183.04 | 184.06 | |
Revenue Growth | -4.56% | -5.31% | 6.63% | -9.55% | -0.56% | 26.75% |
Cost of Revenue | 111.49 | 116.33 | 127.2 | 119.07 | 131.91 | 128.99 |
Gross Profit | 53.04 | 50.82 | 49.33 | 46.49 | 51.13 | 55.07 |
Selling, General & Admin | 42.95 | 42.34 | 43.94 | 40.09 | 46.2 | 45.58 |
Other Operating Expenses | 2.14 | 1.77 | 0.85 | 1 | 2.18 | 1.98 |
Operating Expenses | 47.28 | 46.06 | 44.96 | 43.37 | 49.57 | 49.85 |
Operating Income | 5.77 | 4.77 | 4.37 | 3.12 | 1.56 | 5.22 |
Interest Expense | -1.35 | -1.51 | -1.67 | -2.63 | -0.9 | -0.41 |
Interest & Investment Income | 1.5 | 1.25 | 1.77 | 1.24 | 0.19 | - |
Currency Exchange Gain (Loss) | -0.05 | - | 0.06 | - | 0.15 | 0.08 |
Other Non Operating Income (Expenses) | -2.27 | -2.38 | -2.36 | -1.01 | -0.88 | -0.81 |
EBT Excluding Unusual Items | 3.59 | 2.14 | 2.18 | 0.72 | 0.11 | 4.07 |
Other Unusual Items | - | - | -0.98 | -0.57 | -0.01 | -0.63 |
Pretax Income | 3.59 | 2.14 | 1.2 | 0.15 | 0.1 | 3.44 |
Income Tax Expense | 1.16 | 0.69 | 0.4 | -0.02 | -0.08 | 0.88 |
Earnings From Continuing Operations | 2.43 | 1.45 | 0.8 | 0.17 | 0.18 | 2.56 |
Minority Interest in Earnings | -0.04 | -0.07 | -0.17 | -0.01 | -0.19 | 0.02 |
Net Income | 2.4 | 1.38 | 0.63 | 0.16 | -0.02 | 2.58 |
Net Income to Common | 2.4 | 1.38 | 0.63 | 0.16 | -0.02 | 2.58 |
Net Income Growth | - | 119.52% | 291.30% | - | - | - |
Shares Outstanding (Basic) | 16 | 17 | 16 | 16 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 17 | 16 | 16 | 17 | 17 |
Shares Change | -3.87% | 9.76% | -2.17% | -5.68% | -0.72% | 0.62% |
EPS (Basic) | 0.15 | 0.08 | 0.04 | 0.01 | -0.00 | 0.15 |
EPS (Diluted) | 0.15 | 0.08 | 0.04 | 0.01 | -0.00 | 0.15 |
EPS Growth | - | 100.00% | 300.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14.34 | 4.78 | 3.71 | 11.95 | 4.95 | -15.25 |
Free Cash Flow Per Share | 0.89 | 0.28 | 0.24 | 0.74 | 0.29 | -0.89 |
Dividend Per Share | - | - | - | - | 0.080 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 32.24% | 30.40% | 27.94% | 28.08% | 27.93% | 29.92% |
Operating Margin | 3.50% | 2.85% | 2.48% | 1.89% | 0.85% | 2.84% |
Profit Margin | 1.46% | 0.83% | 0.36% | 0.10% | -0.01% | 1.40% |
Free Cash Flow Margin | 8.71% | 2.86% | 2.10% | 7.22% | 2.70% | -8.29% |
EBITDA | 7.02 | 6.11 | 5.89 | 4.81 | 3.37 | 7.02 |
EBITDA Margin | 4.26% | 3.65% | 3.34% | 2.91% | 1.84% | 3.81% |
D&A For EBITDA | 1.25 | 1.34 | 1.52 | 1.69 | 1.81 | 1.8 |
EBIT | 5.77 | 4.77 | 4.37 | 3.12 | 1.56 | 5.22 |
EBIT Margin | 3.50% | 2.85% | 2.48% | 1.89% | 0.85% | 2.84% |
Effective Tax Rate | 32.31% | 32.17% | 33.03% | - | - | 25.53% |
Revenue as Reported | 164.65 | 167.49 | 177.58 | 167.45 | 183.86 | 184.46 |
Advertising Expenses | - | 4.05 | 4.07 | 3.81 | 3.93 | 3.47 |