Vogo SA (EPA:ALVGO)
France · Delayed Price · Currency is EUR 1.950
0.00 (0.00%)
Jun 22, 2026, 5:14 PM CET
Vogo SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11.2 | 10.6 | 9.62 | 12 | 8.54 |
Other Revenue | 1.85 | 1.96 | 1.48 | 1.66 | 1.01 |
| 13.05 | 12.56 | 11.09 | 13.67 | 9.55 | |
Revenue Growth (YoY) | 3.87% | 13.28% | -18.85% | 43.14% | 49.77% |
Cost of Revenue | 8.86 | 10.64 | 10.25 | 10.31 | 7.37 |
Gross Profit | 4.19 | 1.93 | 0.84 | 3.36 | 2.17 |
Selling, General & Admin | 0.87 | 0.65 | - | - | - |
Other Operating Expenses | 2.99 | 1.29 | 1.98 | 3.71 | 3.23 |
Operating Expenses | 6.19 | 4.4 | 3.08 | 4.61 | 3.97 |
Operating Income | -2 | -2.47 | -2.24 | -1.26 | -1.79 |
Interest Expense | -0.25 | -0.16 | -0.11 | -0.1 | -0.1 |
Earnings From Equity Investments | - | -0.23 | -0.23 | -0.21 | -0.1 |
Currency Exchange Gain (Loss) | -0.04 | -0.09 | -0.01 | -0 | 0 |
Other Non Operating Income (Expenses) | -0.31 | 0.77 | -0.09 | -0.02 | 0.11 |
EBT Excluding Unusual Items | -2.6 | -2.19 | -2.67 | -1.6 | -1.89 |
Other Unusual Items | -0.29 | -0 | -0 | -0.18 | 0 |
Pretax Income | -2.88 | -2.19 | -2.67 | -1.77 | -1.89 |
Income Tax Expense | -0.33 | -0.39 | -0.4 | -0.36 | -0.31 |
Net Income | -2.56 | -1.8 | -2.27 | -1.42 | -1.57 |
Net Income to Common | -2.56 | -1.8 | -2.27 | -1.42 | -1.57 |
Shares Outstanding (Basic) | 6 | 6 | 5 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 4 | 4 |
Shares Change (YoY) | 0.03% | 22.96% | 21.89% | 0.07% | -0.04% |
EPS (Basic) | -0.42 | -0.29 | -0.46 | -0.35 | -0.39 |
EPS (Diluted) | -0.42 | -0.29 | -0.46 | -0.35 | -0.39 |
Free Cash Flow | -1.18 | -3.91 | -5.55 | -2.45 | -2.97 |
Free Cash Flow Per Share | -0.19 | -0.64 | -1.11 | -0.60 | -0.73 |
Gross Margin | 32.09% | 15.33% | 7.59% | 24.58% | 22.77% |
Operating Margin | -15.31% | -19.70% | -20.18% | -9.19% | -18.77% |
Profit Margin | -19.59% | -14.34% | -20.49% | -10.38% | -16.48% |
Free Cash Flow Margin | -9.01% | -31.13% | -50.03% | -17.96% | -31.14% |
EBITDA | 0.79 | -0.55 | -1.07 | -0.35 | -1.06 |
EBITDA Margin | 6.08% | -4.41% | -9.64% | -2.56% | -11.09% |
D&A For EBITDA | 2.79 | 1.92 | 1.17 | 0.91 | 0.73 |
EBIT | -2 | -2.47 | -2.24 | -1.26 | -1.79 |
EBIT Margin | -15.31% | -19.70% | -20.18% | -9.19% | -18.77% |
Advertising Expenses | 0.22 | 0.19 | - | - | - |