Vinpai SAS (EPA:ALVIN)
3.560
0.00 (0.00%)
Jun 1, 2026, 12:26 PM CET
Vinpai SAS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 10.5 | 9.51 | 8.27 | 6.57 |
Other Revenue | 0.51 | - | - | 0 |
| 11.01 | 9.51 | 8.27 | 6.57 | |
Revenue Growth (YoY) | 15.78% | 15.05% | 25.82% | - |
Cost of Revenue | 9.77 | 8.91 | 7.12 | 5.55 |
Gross Profit | 1.24 | 0.6 | 1.15 | 1.02 |
Selling, General & Admin | 2.26 | 2.5 | 2.28 | 1.87 |
Other Operating Expenses | 0.6 | 0.12 | -0 | -0.01 |
Operating Expenses | 3.44 | 3.11 | 2.79 | 2.27 |
Operating Income | -2.2 | -2.51 | -1.64 | -1.26 |
Interest Expense | -0.28 | -0.4 | -0.4 | -0.23 |
Interest & Investment Income | 0 | 0 | 0 | 0 |
Earnings From Equity Investments | 0.06 | 0.04 | 0.04 | - |
Currency Exchange Gain (Loss) | -0.01 | -0 | -0.02 | -0 |
Other Non Operating Income (Expenses) | -2.53 | -0 | -0.1 | -0.01 |
EBT Excluding Unusual Items | -4.97 | -2.87 | -2.11 | -1.49 |
Gain (Loss) on Sale of Assets | - | -0.02 | -0.02 | 0.04 |
Asset Writedown | - | -0.34 | -0.16 | -0.15 |
Other Unusual Items | - | 0.15 | -1.28 | -0.02 |
Pretax Income | -4.97 | -3.07 | -3.57 | -1.62 |
Income Tax Expense | -0.11 | -0.16 | -0.14 | -0.13 |
Net Income | -4.86 | -2.92 | -3.43 | -1.49 |
Net Income to Common | -4.86 | -2.92 | -3.43 | -1.49 |
Shares Outstanding (Basic) | - | 3 | 3 | - |
Shares Outstanding (Diluted) | - | 3 | 3 | - |
Shares Change (YoY) | - | 2.11% | - | - |
EPS (Basic) | - | -0.85 | -1.02 | - |
EPS (Diluted) | - | -0.85 | -1.02 | - |
Free Cash Flow | -0.32 | - | -3.09 | - |
Free Cash Flow Per Share | - | - | -0.92 | - |
Gross Margin | 11.27% | 6.32% | 13.88% | 15.48% |
Operating Margin | -20.00% | -26.38% | -19.80% | -19.11% |
Profit Margin | -44.12% | -30.68% | -41.52% | -22.64% |
Free Cash Flow Margin | -2.94% | - | -37.42% | - |
EBITDA | 0.9 | -1.94 | -1.07 | -0.84 |
EBITDA Margin | 8.21% | -20.42% | -12.95% | -12.86% |
D&A For EBITDA | 3.11 | 0.57 | 0.57 | 0.41 |
EBIT | -2.2 | -2.51 | -1.64 | -1.26 |
EBIT Margin | -20.00% | -26.38% | -19.80% | -19.11% |
Revenue as Reported | 10.97 | 9.57 | 8.48 | 6.79 |