Witbe Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19.56	22.24	23.2	26.08	19.13
Revenue Growth	-12.08%	-4.14%	-11.04%	36.34%	33.05%
Cost of Revenue	1.24	2.35	3.28	6.05	2.59
Gross Profit	18.31	19.9	19.93	20.04	16.55
Selling, General & Admin	13.73	15.69	16.15	16.9	14.56
Depreciation & Amortization Expenses	-2.73	-3.52	3.53	3.04	2.36
Other Operating Expenses	2.31	2.67	0.93	0.1	-2.18
Total Operating Expenses	13.31	14.84	20.6	20.03	14.74
Operating Income	5.01	5.06	-0.68	0	1.8
Total Non-Operating Income (Expense)	-1.46	-0.71	-0.85	0.78	0.31
Pretax Income	3.54	4.36	-1.53	0.79	2.11
Provision for Income Taxes	1.23	1.56	-0.01	-0.03	-
Net Income	-0.68	-1.13	-1.54	0.75	2.11
Net Income to Common	-0.68	-1.13	-1.54	0.75	2.11
Net Income Growth	-	-	-	-64.38%	-
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change	-	-	-	-0.02%	-0.05%
EPS (Basic)	-0.17	-0.27	-0.37	0.18	0.52
EPS (Diluted)	-0.17	-0.27	-0.37	0.18	0.51
EPS Growth	-	-	-	-64.71%	-
Free Cash Flow	0.86	1.48	-4.79	0.31	-0.89
Free Cash Flow Growth	-41.84%	-	-	-	-
Free Cash Flow Per Share	0.21	0.36	-1.16	0.08	-0.22
Gross Margin	93.65%	89.46%	85.88%	76.81%	86.49%
Operating Margin	25.60%	22.76%	-2.91%	0.01%	9.42%
Profit Margin	-3.49%	-5.07%	-6.63%	2.89%	11.05%
FCF Margin	4.41%	6.66%	-20.65%	1.20%	-4.66%
EBITDA	9.29	8.9	3.16	2.96	4.33
EBITDA Margin	47.51%	40.00%	13.60%	11.34%	22.62%
EBIT	5.01	5.06	-0.68	0	1.8
EBIT Margin	25.60%	22.76%	-2.91%	0.01%	9.42%
Effective Tax Rate	34.77%	35.72%	0.85%	-4.33%	0.00%