Atos SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,001	9,577	10,693	11,270	10,839
Revenue Growth (YoY)	-16.46%	-10.44%	-5.12%	3.98%	-3.06%
Cost of Revenue	7,668	9,391	10,239	10,919	10,455
Gross Profit	333	186	454	351	384
Selling, General & Admin	13	8	10	11	11
Other Operating Expenses	175	324	232	498	1,158
Operating Expenses	208	343	269	534	1,203
Operating Income	125	-157	185	-183	-819
Interest Expense	-455	-378	-315	-121	-70
Interest & Investment Income	93	164	187	70	30
Earnings From Equity Investments	-	-	5	4	-
Currency Exchange Gain (Loss)	-2	-29	-18	2	1
Other Non Operating Income (Expenses)	-30	-126	-50	-110	-103
EBT Excluding Unusual Items	-269	-526	-6	-338	-961
Merger & Restructuring Charges	-656	-153	-730	-451	-437
Impairment of Goodwill	-105	-2,240	-2,299	-80	-1,325
Gain (Loss) on Sale of Assets	-24	74	-46	-	-32
Asset Writedown	-61	-117	-247	-97	-165
Legal Settlements	-145	-96	-	-	-
Other Unusual Items	-4	3,520	-	-	-
Pretax Income	-1,264	462	-3,328	-966	-2,920
Income Tax Expense	139	214	112	46	39
Earnings From Continuing Operations	-1,403	248	-3,440	-1,012	-2,959
Net Income to Company	-1,403	248	-3,440	-1,012	-2,959
Minority Interest in Earnings	-1	-	-1	-	-3
Net Income	-1,404	248	-3,441	-1,012	-2,962
Net Income to Common	-1,404	248	-3,441	-1,012	-2,962
Shares Outstanding (Basic)	19	1	0	0	0
Shares Outstanding (Diluted)	19	1	0	0	0
Shares Change (YoY)	2286.44%	7086.15%	0.20%	0.97%	0.53%
EPS (Basic)	-73.85	344.34	-310391.48	-91467.82	-270304.80
EPS (Diluted)	-73.85	311.30	-310400.00	-91467.82	-270304.80
Free Cash Flow	69	-1,846	-618	176	107
Free Cash Flow Per Share	3.63	-2317.19	-55745.99	15907.45	9764.56
Gross Margin	4.16%	1.94%	4.25%	3.11%	3.54%
Operating Margin	1.56%	-1.64%	1.73%	-1.62%	-7.56%
Profit Margin	-17.55%	2.59%	-32.18%	-8.98%	-27.33%
Free Cash Flow Margin	0.86%	-19.28%	-5.78%	1.56%	0.99%
EBITDA	402	154	559	232	-343
EBITDA Margin	5.02%	1.61%	5.23%	2.06%	-3.16%
D&A For EBITDA	277	311	374	415	476
EBIT	125	-157	185	-183	-819
EBIT Margin	1.56%	-1.64%	1.73%	-1.62%	-7.56%
Effective Tax Rate	-	46.32%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.